Advertisement

Superior Bancorp Reports Results for Second Quarter of 2010

13 Aug, 2010 @ 05:00 pm EDT
  • Comments comments 5

BIRMINGHAM, Ala., Aug. 13 /PRNewswire-FirstCall/ --

HIGHLIGHTS:

    --  Deposits grew approximately 3.1% to a new high of $2.84 billion.
    --  Loans decreased slightly from the previous quarter to $2.48 billion.
    --  New capital raised totaling $11.4 million. Capital optimization
        continues as planned.
    --  Net loss of $53.7 million for the quarter, driven principally by a
        provision for loan losses of $50.4 million and losses on other real
        estate owned (OREO) of $3.4 million.

Superior Bancorp (Nasdaq: SUPR) today reported its second quarter 2010 results, which included a loss for the quarter of $53.7 million as the company expensed $50.4 million to bring its loan loss reserves to 3.2% of loans. A summary of the results is provided below and in the attached financial data:




                                                     As of and for the
                                                      Quarters Ended
                                                       -----------------
                                                 June 30,      March 31,
    Dollars in thousands, except per share data    2010          2010
    ------------------------------------------- ---------     ----------
     Total assets                               $3,358,335     $3,344,357
     Total loans, net of unearned income         2,482,560      2,505,465
     Total deposits                              2,838,521      2,753,378
     Stockholders' equity                          149,314        187,153
     Net interest income                            23,153         23,505
     Provision for loan losses                      50,363          9,127
     Loss before income taxes                      (50,215)        (9,219)
     Income tax expense (benefit) (1)                3,507         (3,479)
     Net loss                                      (53,722)        (5,740)
     Net loss applicable to common stockholders    (54,621)        (5,740)
     Net loss per common share                       (4.44)         (0.49)
     Total branches                                     73             73

     (1) - Reflects the effect of recording a valuation allowance against
     our deferred tax assets.

Comments on our Second Quarter Performance

Stan Bailey, Chairman & CEO, stated, "Superior's second quarter results reflect the continued challenge presented by the current credit environment. After our $50 million second quarter provision for loan losses, our new reserve level is 3.20% of loans and stands at 2.4X our last 12 months' level of chargeoffs. Regardless, our capital plus reserves at quarter-end were $229 million versus $230 million at March 31. Our top priority remains the completion of our capital optimization plan during 2010, while we continue to focus on credit quality improvement and a return to profitability during 2011."

Capital Optimization Plan

In late 2009, our shareholders approved an increase in authorized shares to 200 million, a preparatory step in our program to build our equity base. In December 2009, we retired the entire outstanding $69.0 million principal amount of TARP Preferred Stock in exchange for a like amount of newly issued Trust Preferred Securities, which resulted in a $23.1 million accounting gain, resulting in an increase to tangible common equity. As noted above, however, this conversion also had a 0.22% negative net interest margin impact in the second quarter due to interest expense on the Trust Preferred Securities.

During the second quarter, we issued $11.4 million of cumulative mandatory convertible preferred stock for cash, at par. At the same time, we issued the purchaser five-year warrants to purchase 814,288 shares of our common stock at an exercise price of $3.50 per share. In addition, we exchanged $3.5 million of privately held Trust Preferred Securities for common stock and recognized an after-tax gain of $0.5 million in connection with this transaction.

Comparison of Second Quarter 2010 with First Quarter 2010

Net interest income declined slightly, from $23.5 million to $23.2 million. Our net interest margin declined from 3.19% to 3.02%. Several factors contributed to this decline, including our maintenance of significantly higher levels of lower yielding short-term investments increased for liquidity purposes, lower yields on our overall investment portfolio, the negative impact of an increase in non-accrual loans, and a higher volume of interest-bearing deposits. We lowered the yield on our investment portfolio through a restructuring which reduced our interest rate risk and improved our risk-based capital. The effect on net interest margin of loans being placed on non-accrual status approximated 0.19% in the second quarter of 2010. The total impact of non-accruals, including foregone interest, was approximately 0.57%. We estimate that the cost of excess liquidity maintained in the second quarter was approximately 0.04%. The conversion of preferred stock issued to the US Treasury under the Capital Purchase Program to Trust Preferred Stock, which had the effect of converting dividend payments into interest expense, lowered the net interest margin by 0.22%. This additional interest expense will continue to hold down our net interest margin until the Treasury obligation is repaid. Deposit costs continued to decline, following the favorable trend demonstrated throughout the past several quarters.

Core noninterest income was $6.9 million for the quarter, and increased $0.7 million, or 11.4%, from the first quarter, after adjusting both quarters to eliminate investment securities gains and losses and derivatives transactions. Mortgage banking income increased $0.7 million to $2.7 million in the second quarter, as the result of the expansion of our mortgage operations. In addition, we recognized a $0.5 million gain on the exchange of trust preferred debt for common stock. Both of these items are discussed in more detail below.

Core noninterest expense increased $0.5 million from the first quarter to $26.3 million after eliminating credit costs for other real estate owned and FDIC insurance costs from both quarters.

We also recorded a $22.0 million valuation allowance against our deferred tax assets during the second quarter which eliminated any tax benefit on our net losses year-to-date.

Credit Quality

Loans 30-89 days past due ("DPD") and still accruing decreased to 1.78% of total loans at June 30, 2010 compared to 1.88% at March 31, 2010. Non-performing loans, including loans 90 DPD and still accruing, increased to $231.4 million, or 9.3%, of total loans in the second quarter, compared to 7.1% of total loans at March 31, 2010. Of the non-performing loans, approximately 70% are in Florida and 30% in Alabama. Of our $45.2 million OREO portfolio, approximately 56% is in Alabama and 44% is in Florida. Net charge-offs for the quarter were $14.1 million, or an annualized rate of 2.26% of total loans. The provision for loan losses for the quarter was $50.4 million compared to a provision of $9.1 million for the first quarter. The allowance for loan losses at June 30, 2010 was $79.4 million, or 3.20% of loans, up from $43.2 million at the end of the first quarter. During the quarter we experienced (1) a migration of performing classified loans into non-performing status, (2) an increase in troubled debt restructurings ("TDRs") resulting from workout activity, and/or (3) an increase in collateral impairments relative to other external factors such as short sales, updated appraisals, etc. These factors created the need for increased loan loss provisions during the second quarter of 2010. In addition, management increased the general allowance for loan losses to account for the estimated increase in losses related to the recent oil spill in the Gulf of Mexico.

Balance Sheet

Loan demand in the second quarter was relatively flat, with total loans decreasing slightly, by 0.9% from March 31, 2010 to June 30, 2010. We expect this slowed rate of loan growth to continue throughout 2010, due to the current condition of the economy. We continue to experience strong growth in our deposit base, with deposits up 3.1% from the first quarter, as we continue to experience the benefits of our de novo branching program and our focus on relationship banking. Deposits at our 22 de novo branches reached $540 million at June 30, 2010. This expansion, which was initiated in 2006 and which continued into 2010 with the opening of our 22nd new branch, has been the single largest contributing factor in the increase in liquidity in our bank, and in our demonstrated transformation of Superior from a transaction-based bank into a relationship-based bank.

Liquidity and Capital

Liquidity at Superior Bank remained excellent. Federal Home Loan Bank borrowings were approximately 7.6% of deposits. Brokered deposits, excluding CDARS, totaled approximately 6.5% of deposits. Including CDARS, brokered deposits totaled approximately 8.3% of deposits.

Superior Bank's Total Risk Based Capital was $229.4 million at June 30, 2010. Our capital ratios slipped during the quarter as the result of our increased provision for loan losses described above. We are responding to the decline in the capital ratio by instituting several initiatives, including a repositioning of our securities portfolio and a focus on lending activity to meet the needs of existing customers.

About Superior Bancorp

Superior Bancorp is a $3.4 billion thrift holding company headquartered in Birmingham, and the second largest bank holding company headquartered in Alabama. The principal subsidiary of Superior Bancorp is Superior Bank, a southeastern community bank that currently has 73 branches, with 45 locations throughout the state of Alabama and 28 locations in Florida. Superior Bank also operates 24 consumer finance offices in North Alabama as 1st Community Credit and Superior Financial Services.

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles ("GAAP"). Superior's management uses these "non-GAAP" measures in its analysis of Superior's performance. Non-GAAP measures typically adjust GAAP performance measures to exclude the effects of significant gains, losses or expenses that are unusual in nature and not expected to recur. Since these items and their impact on Superior's performance are difficult to predict, management believes presentations of financial measures excluding the impact of these items provide useful supplemental information that is important for a proper understanding of the operating results of Superior's core business. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that are presented by other companies.

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by us or on our behalf. Some of the disclosures in this Quarterly Report on Form 10-Q, including any statements preceded by, followed by or which include the words "may," "could," "should," "will," "would," "hope," "might," "believe," "expect," "anticipate," "estimate," "intend," "plan," "assume" or similar expressions constitute forward-looking statements. These forward-looking statements, implicitly and explicitly, include the assumptions underlying the statements and other information with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates, intentions, financial condition, results of operations, future performance and business, including our expectations and estimates with respect to our revenues, expenses, earnings, return on equity, return on assets, efficiency ratio, asset quality, the adequacy of our allowance for loan losses and other financial data and capital and performance ratios. Although we believe that the expectations reflected in our forward-looking statements are reasonable, these statements involve risks and uncertainties which are subject to change based on various important factors (some of which are beyond our control). Such forward looking statements should, therefore, be considered in light of various important factors set forth from time to time in our reports and registration statements filed with the SEC. The following factors, among others, could cause our financial performance to differ materially from our goals, plans, objectives, intentions, expectations and other forward-looking statements: (1) the strength of the United States economy in general and the strength of the regional and local economies in which we conduct operations; (2) changes in local economic conditions in the markets in which we operate; (3) the continued weakening in the real estate values in the markets in which we operate; (4) the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; (5) increases in FDIC deposit insurance premiums and assessments; (6) inflation or deflation and interest rate, market and monetary fluctuations; (7) the adequacy of our allowance for loan losses to cover actual losses and impact of credit risk exposures; (8) greater loan losses than historic levels and increased allowance for loan loss; (9) our timely development of new products and services in a changing environment, including the features, pricing and quality compared to the products and services of our competitors; (10) the willingness of users to substitute competitors' products and services for our products and services; (11) changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments; (12) the impact of changes in financial services policies, laws and regulations, including laws, regulations and policies concerning taxes, banking, securities and insurance, and the application thereof by regulatory bodies; (13) our ability to comply with any requirements imposed on us and Superior Bank by our regulators; (14) restrictions or limitations on our access to funds from Superior Bank; (15) changes in accounting policies, principles and guidelines applicable to us; (16) our focus on lending to small to mid-size community-based businesses, which may increase our credit risk; (17) our ability to resolve any regulatory, legal or judicial proceeding on acceptable terms and its effect on our financial condition or results of operations; (18) technological changes; (19) changes in consumer spending and savings habits; (20) the effect of natural or environmental disasters, such as, among other things, hurricanes and oil spills, in our geographic markets; (21) the continuing instability in the domestic and international capital markets; (22) (the effects on our operations of policy initiatives or laws that have been and may continue to be introduced by the Presidential administration or Congress and related regulatory actions, including but not limited to the Dodd-Frank Wall Street Reform and Consumer Protection Act and the regulations promulgated thereunder; (23) our ability to successfully integrate the assets, liabilities, customers, systems and management we acquire or merge into our operations; (24) our ability to raise additional capital to fund growth plans or to meet regulatory requirements; and (25) other factors and information contained in reports and other filings we make with the SEC. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this report. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We do not intend to update our forward-looking information and statements, whether written or oral, to reflect changes. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

More information on Superior Bancorp and its subsidiaries may be obtained over the Internet, http://www.superiorbank.com, or by calling 1-877-326-BANK (2265).


                              Superior Bancorp and Subsidiaries
                   Condensed Consolidated Statements of Financial Condition
                                    (Dollars In Thousands)

                                                             December
                                        June 30,                          31,
                                        --------
                                      2010             2009         2009
                                      ----             ----         ----
                                       (Unaudited)
                                       -----------
    Assets
    Cash and due from banks        $54,648          $80,621      $74,020
    Interest-bearing
     deposits in other
     banks                         245,182           19,868       23,714
    Federal funds sold               1,328            2,426        2,036
                                     -----            -----        -----
      Total cash and cash
       equivalents                 301,158          102,915       99,770
    Investment securities
     available-for-sale            269,943          306,300      286,310
    Tax lien certificates           18,820           25,533       19,292
    Mortgage loans held-
     for-sale                       54,823          100,707       71,879
    Loans, net of unearned
     income                      2,482,560        2,398,471    2,472,697
    Less: Allowance for
     loan losses                   (79,425)         (33,504)     (41,884)
                                   -------          -------      -------
      Net loans                  2,403,135        2,364,967    2,430,813
                                 ---------        ---------    ---------
    Premises and equipment,
     net                           102,765          105,343      104,022
    Accrued interest
     receivable                     15,168           16,025       15,581
    Stock in FHLB                   18,212           18,212       18,212
    Cash surrender value of
     life insurance                 50,792           49,174       50,142
    Intangible assets               14,746           18,873       16,694
    Other real estate               45,184           35,206       41,618
    Other assets                    63,589           66,166       67,536
                                    ------           ------       ------
        Total assets            $3,358,335       $3,209,421   $3,221,869
                                ==========       ==========   ==========

    Liabilities and
     Stockholders' Equity
    Deposits
       Noninterest-bearing        $275,712         $246,724     $257,744
       Interest-bearing          2,562,809        2,357,834    2,398,829
                                 ---------        ---------    ---------
        Total deposits           2,838,521        2,604,558    2,656,573
    Advances from FHLB             216,324          228,320      218,322
    Security repurchase
     agreements                        762            2,164          841
    Notes payable                   45,150           45,688       45,917
    Subordinated debentures         81,196           60,774       84,170
    Accrued expenses and
     other liabilities              27,068           27,236       24,342
                                    ------           ------       ------
        Total liabilities        3,209,021        2,968,740    3,030,165

    Stockholders' Equity
      Preferred stock, par
       value $.001 per share;
       shares authorized
       5,000,000:
        Series B, cumulative
         convertible preferred
         stock; 111, -0 -and
         -0 -shares issued
         and outstanding at
         June 30, 2010 and 2009
         and December 31, 2009,
         respectively                    -             -         -
        Series C, cumulative
         convertible preferred
         stock; 3, -0 -and -
         0 -shares issued and
         outstanding at June
         30, 2010 and 2009 and
         December 31, 2009,
         respectively                    -             -         -
      Common stock, par value
       $.001 per share;
       shares authorized
       200,000,000,
       20,000,000 and
       200,000,000 at June
       30, 2010 and 2009 and
       December 31, 2009,
       respectively; shares
       issued 12,560,457,
       10,438,590, and
       11,673,837,
       respectively;
       outstanding
       12,560,457, 10,111,684
       and 11,667,794,
       respectively                     13            10        12
       Surplus        -
        preferred                   10,888           63,563            -
             - warrants              9,827            8,646        8,646
             - common              325,159          329,736      322,043
      Accumulated deficit         (191,250)        (141,483)    (130,889)
      Accumulated other
       comprehensive loss           (5,136)          (7,991)      (7,825)
       Treasury stock, at cost           -          (11,333)           -
       Unearned ESOP stock            (174)            (353)        (263)
       Unearned restricted
        stock                          (13)            (114)         (20)
                                       ---             ----          ---
        Total stockholders'
         equity                    149,314          240,681      191,704
                                   -------          -------      -------
        Total liabilities and
         stockholders' equity   $3,358,335       $3,209,421   $3,221,869
                                ==========       ==========   ==========


      Superior Bancorp and Subsidiaries
      Condensed Consolidated Statements of  Operations
      (Amounts In Thousands, Except Per Share Data)

                                                            For the Three
                                                            Months Ended
                                                             -------------
                                                              June 30,
                                                          2010          2009
                                                          ----          ----
                                                            (Unaudited)
                                                            -----------
     Interest income
       Interest and fees on loans                      $36,212       $35,959
       Interest on investment securities:
         Taxable                                         2,625         3,778
         Exempt from Federal income tax                    314           434
       Interest on federal funds sold                        2             2
       Interest and dividends on other investments         393           456
                                                           ---           ---
         Total interest income                          39,546        40,629
     Interest expense
       Interest on deposits                             11,452        14,109
       Interest on FHLB advances and other borrowings    2,542         2,597
       Interest on subordinated debt                     2,399         1,206
                                                         -----         -----
         Total interest expense                         16,393        17,912
                                                        ------        ------
     Net interest income                                23,153        22,717
       Provision for loan losses                        50,363         5,982
                                                        ------         -----
     Net interest (loss) income after provision for
      loan losses                                      (27,210)       16,735

     Noninterest income
       Service charges and fees on deposits              2,335         2,524
       Mortgage banking income                           2,667         2,271
       Investment securities gains (losses)
         Gain on sale of investment securities           1,858             -
         Total other-than-temporary impairment
          ("OTTI") losses                                 (683)       (6,685)
         Portion of OTTI recognized in other
          comprehensive loss                               181           904
                                                           ---           ---
              Investment securities gains (losses)       1,356        (5,781)
       Change in fair value of derivatives                (239)          (67)
       Increase in cash surrender value of life
        insurance                                          558           540
       Gain on exchange of subordinated debt for
        common stock                                       507             -
       Other income                                      1,344         1,340
                                                         -----         -----
         Total noninterest income                        8,528           827

     Noninterest expenses
       Salaries and employee benefits                   13,840        12,304
       Occupancy, furniture and equipment expense        4,850         4,503
       Amortization of core deposit intangibles            869           985
       FDIC assessment                                   1,853         1,932
       Foreclosure losses                                3,358         1,748
       Other operating expenses                          6,763         6,323
                                                         -----         -----
         Total noninterest expenses                     31,533        27,795
                                                        ------        ------

     Loss before income taxes                          (50,215)     (10,233)
     Income tax expense (benefit)                        3,507        (4,539)
                                                         -----        ------
     Net loss                                          (53,722)       (5,694)

     Preferred stock dividends and amortization           (899)       (1,167)
     Gain on exchange of preferred stock for
      subordinated debt                                      -             -
                                                           ---           ---
     Net loss applicable to common shareholders       $(54,621)      $(6,861)
                                                      ========       =======

     Basic loss per share                               $(4.44)       $(0.68)
                                                        ======        ======
     Diluted loss per share                             $(4.44)       $(0.68)
                                                        ======        ======

     Weighted average common shares outstanding         12,305        10,071
     Weighted average common shares outstanding,
      assuming dilution                                 12,305        10,071



                                                         For the Six Months
                                                               Ended
                                                         ------------------
                                                             June 30,
                                                          2010           2009
                                                          ----           ----
                                                            (Unaudited)
                                                            -----------
     Interest income
       Interest and fees on loans                      $72,554        $70,911
       Interest on investment securities:
         Taxable                                         5,536          7,787
         Exempt from Federal income tax                    626            863
       Interest on federal funds sold                        3              7
       Interest and dividends on other investments         765            818
                                                           ---            ---
         Total interest income                          79,484         80,386
     Interest expense
       Interest on deposits                             22,977         29,002
       Interest on FHLB advances and other borrowings    5,064          4,938
       Interest on subordinated debt                     4,785          2,400
                                                         -----          -----
         Total interest expense                         32,826         36,340
                                                        ------         ------
     Net interest income                                46,658         44,046
       Provision for loan losses                        59,490          9,434
                                                        ------          -----
     Net interest (loss) income after provision for
      loan losses                                      (12,832)        34,612

     Noninterest income
       Service charges and fees on deposits              4,551          4,911
       Mortgage banking income                           4,677          3,961
       Investment securities gains (losses)
         Gain on sale of investment securities           1,858              -
         Total other-than-temporary impairment
          ("OTTI") losses                                 (883)       (17,189)
         Portion of OTTI recognized in other
          comprehensive loss                               183          5,563
                                                           ---          -----
              Investment securities gains (losses)       1,158        (11,626)
       Change in fair value of derivatives                 (29)          (266)
       Increase in cash surrender value of life
        insurance                                        1,126          1,055
       Gain on exchange of subordinated debt for
        common stock                                       507              -
       Other income                                      2,750          2,557
                                                         -----          -----
         Total noninterest income                       14,740            592

     Noninterest expenses
       Salaries and employee benefits                   28,040         24,613
       Occupancy, furniture and equipment expense        9,613          8,919
       Amortization of core deposit intangibles          1,739          1,971
       FDIC assessment                                   3,233          2,389
       Foreclosure losses                                5,935          2,317
       Other operating expenses                         12,782         11,650
                                                        ------         ------
         Total noninterest expenses                     61,342         51,859
                                                        ------         ------

     Loss before income taxes                          (59,434)       (16,655)
     Income tax expense (benefit)                           28         (7,387)
                                                           ---         ------
     Net loss                                          (59,462)        (9,268)

     Preferred stock dividends and amortization           (899)        (2,310)
     Gain on exchange of preferred stock for
      subordinated debt                                      -              -
                                                           ---            ---
     Net loss applicable to common shareholders       $(60,361)      $(11,578)
                                                      ========       ========

     Basic loss per share                               $(5.04)        $(1.15)
                                                        ======         ======
     Diluted loss per share                             $(5.04)        $(1.15)
                                                        ======         ======

     Weighted average common shares outstanding         11,977         10,062
     Weighted average common shares outstanding,
      assuming dilution                                 11,977         10,062



                                                            Year Ended
                                                              December
                                                                 31,
                                                                   2009
                                                                   ----

      Interest income
        Interest and fees on loans                             $144,660
        Interest on investment securities:
          Taxable                                                14,085
          Exempt from Federal income tax                          1,610
        Interest on federal funds sold                                9
        Interest and dividends on other investments               1,718
                                                                  -----
          Total interest income                                 162,082
      Interest expense
        Interest on deposits                                     54,360
        Interest on FHLB advances and other borrowings           10,097
        Interest on subordinated debt                             5,063
                                                                  -----
          Total interest expense                                 69,520
                                                                 ------
      Net interest income                                        92,562
        Provision for loan losses                                28,550
                                                                 ------
      Net interest (loss) income after provision for
       loan losses                                               64,012

      Noninterest income
        Service charges and fees on deposits                     10,112
        Mortgage banking income                                   7,084
        Investment securities gains (losses)
          Gain on sale of investment securities                   5,644
          Total other-than-temporary impairment
           ("OTTI") losses                                      (23,079)
          Portion of OTTI recognized in other
           comprehensive loss                                     7,333
                                                                  -----
               Investment securities gains (losses)             (10,102)
        Change in fair value of derivatives                        (826)
        Increase in cash surrender value of life
         insurance                                                2,198
        Gain on exchange of subordinated debt for
         common stock                                                 -
        Other income                                              5,113
                                                                  -----
          Total noninterest income                               13,579

      Noninterest expenses
        Salaries and employee benefits                           49,962
        Occupancy, furniture and equipment expense               18,643
        Amortization of core deposit intangibles                  3,941
        FDIC assessment                                           6,348
        Foreclosure losses                                        8,116
        Other operating expenses                                 23,475
                                                                 ------
          Total noninterest expenses                            110,485
                                                                -------

      Loss before income taxes                                  (32,894)
      Income tax expense (benefit)                              (13,005)
                                                                -------
      Net loss                                                  (19,889)

      Preferred stock dividends and amortization                 (4,193)
      Gain on exchange of preferred stock for
       subordinated debt                                         23,097
                                                                 ------
      Net loss applicable to common shareholders                  $(985)
                                                                  =====

      Basic loss per share                                       $(0.09)
                                                                 ======
      Diluted loss per share                                     $(0.09)
                                                                 ======

      Weighted average common shares outstanding                 10,687
      Weighted average common shares outstanding,
       assuming dilution                                         10,687


           SUPERIOR BANCORP AND SUBSIDIARIES
     UNAUDITED SUMMARY CONSOLIDATED FINANCIAL DATA
     (Dollars in thousands, except per share data)

                                                      As of and for the
                                                     Three Months Ended
                                                          June 30,
                                                          --------
                                                       2010            2009
                                                       ----            ----
     Selected  Average  Balances :
     Total assets                                $3,354,105       3,173,974
     Total liabilities                            3,163,511       2,927,821
     Loans, net of unearned income                2,512,856       2,387,078
     Mortgage loans held-for-sale                    53,136          71,942
     Investment securities                          288,632         322,165
     Total interest-earning assets                3,039,108       2,856,333
     Noninterest-bearing deposits                   269,095         245,819
     Interest-bearing deposits                    2,522,490       2,311,070
     Advances from FHLB                             217,488         241,266
     Federal funds borrowed and security
      repurchase agreements                             900           2,092
     Subordinated debentures                         84,487          60,795
     Total interest-bearing liabilities           2,874,816       2,664,339
     Stockholders' equity                           190,594         246,153

     Per Share Data:
     Net (loss) income  - basic                      $(4.44)         $(0.68)
                                    -diluted (5)     $(4.44)         $(0.68)
     Weighted average common shares
      outstanding -basic                             12,305          10,071
     Weighted average common shares
      outstanding -diluted (5)                       12,305          10,071
     Common book value per share at period
      end                                            $10.24          $16.66
     Tangible common book value per share at
      period end                                      $9.06          $14.79
     Preferred shares outstanding at period
      end                                               114          69,000
     Common shares outstanding at period end     12,560,457      10,111,684

     Performance Ratios and Other Data:
     Return on average assets (1)                     (6.42)          (0.72)
     Return on average tangible assets (1)            (6.45)          (0.72)
     Return on average stockholders' equity
      (1)                                           (113.06)          (9.28)
     Return on average tangible equity (1)          (122.87)         (10.07)
     Net interest margin (1)(2)(3)                     3.02            3.22
     Net interest spread (1)(3)(4)                     2.89            3.04
     Average loan to average deposit ratio            91.92           96.17
     Average interest-earning assets to
      average interest-bearing liabilities           105.71          107.21
     Core deposit intangible ("CDI") and
      other intangibles                             $14,746         $18,873

     Assets Quality Ratios:
     Nonaccrual loans                              $215,891        $105,356
     Accruing loans 90 days or more
      delinquent                                     15,547          12,373
     Other real estate owned and repossessed
      assets                                         45,506          35,660
          Total nonperforming assets ("NPAs")       276,944         153,389
     Restructured loans, not included in
      total NPAs, net of specific allowance         147,588          19,143
     Net loan charge-offs                            14,128           2,348
     Allowance for loan losses to
      nonperforming loans                             34.32           28.46
     Allowance for loan losses to loans, net
      of unearned income                               3.20            1.40
     NPA to loans plus NPAs, net of unearned
      income                                          10.95            6.30
     NPAs  to total assets                             8.25            4.77
     Net loan charge-offs to average loans
      (1)                                              2.26            0.39
     Net loan charge-offs as a percentage
      of:
        Provision for loan losses                     28.05           39.26
        Allowance for loan losses (1)                 71.34           28.11



                                                      As of and for the
                                                      Six Months Ended
                                                          June 30,
                                                          --------
                                                       2010            2009
                                                       ----            ----
     Selected  Average  Balances :
     Total assets                                $3,313,590      $3,136,721
     Total liabilities                            3,122,448       2,887,864
     Loans, net of unearned income                2,502,589       2,364,676
     Mortgage loans held-for-sale                    49,762          61,091
     Investment securities                          286,355         332,153
     Total interest-earning assets                2,996,273       2,828,018
     Noninterest-bearing deposits                   265,636         238,722
     Interest-bearing deposits                    2,483,879       2,255,913
     Advances from FHLB                             217,903         280,079
     Federal funds borrowed and security
      repurchase agreements                           1,088           2,580
     Subordinated debentures                         84,372          60,823
     Total interest-bearing liabilities           2,836,654       2,629,548
     Stockholders' equity                           191,142         248,857

     Per Share Data:
     Net (loss) income  - basic                      $(5.04)         $(1.15)
                                    -diluted (5)     $(5.04)         $(1.15)
     Weighted average common shares
      outstanding -basic                             11,977          10,062
     Weighted average common shares
      outstanding -diluted (5)                       11,977          10,062
     Common book value per share at period
      end                                            $10.24          $16.66
     Tangible common book value per share at
      period end                                      $9.06          $14.79
     Preferred shares outstanding at period
      end                                               114          69,000
     Common shares outstanding at period end     12,560,457      10,111,684

     Performance Ratios and Other Data:
     Return on average assets (1)                     (3.62)          (0.60)
     Return on average tangible assets (1)            (3.64)          (0.60)
     Return on average stockholders' equity
      (1)                                            (62.73)          (7.51)
     Return on average tangible equity (1)           (68.35)          (8.17)
     Net interest margin (1)(2)(3)                     3.10            3.17
     Net interest spread (1)(3)(4)                     2.97            2.97
     Average loan to average deposit ratio            92.83           97.24
     Average interest-earning assets to
      average interest-bearing liabilities           105.63          107.55
     Core deposit intangible ("CDI") and
      other intangibles                             $14,746         $18,873

     Assets Quality Ratios:
     Nonaccrual loans                              $215,891        $105,356
     Accruing loans 90 days or more
      delinquent                                     15,547          12,373
     Other real estate owned and repossessed
      assets                                         45,506          35,660
          Total nonperforming assets ("NPAs")       276,944         153,389
     Restructured loans, not included in
      total NPAs, net of specific allowance         147,588          19,143
     Net loan charge-offs                            21,949           4,780
     Allowance for loan losses to
      nonperforming loans                             34.32           28.46
     Allowance for loan losses to loans, net
      of unearned income                               3.20            1.40
     NPA to loans plus NPAs, net of unearned
      income                                          10.95            6.30
     NPAs  to total assets                             8.25            4.77
     Net loan charge-offs to average loans
      (1)                                              1.77            0.41
     Net loan charge-offs as a percentage
      of:
        Provision for loan losses                     36.90           50.66
        Allowance for loan losses (1)                 55.73           28.77



                                                             As of and for
                                                                  the
                                                              Year Ended
                                                             December 31,
                                                                      2009
                                                                      ----
      Selected  Average  Balances :
      Total assets                                              $3,153,395
      Total liabilities                                          2,909,778
      Loans, net of unearned income                              2,401,805
      Mortgage loans held-for-sale                                  61,309
      Investment securities                                        313,514
      Total interest-earning assets                              2,846,345
      Noninterest-bearing deposits                                 246,428
      Interest-bearing deposits                                  2,289,900
      Advances from FHLB                                           252,187
      Federal funds borrowed and security repurchase
       agreements                                                    2,057
      Subordinated debentures                                       62,117
      Total interest-bearing liabilities                         2,646,039
      Stockholders' equity                                         243,617

      Per Share Data:
      Net (loss) income  - basic                                    $(0.09)
                                     - diluted (5)                  $(0.09)
      Weighted average common shares outstanding -
       basic                                                        10,687
      Weighted average common shares outstanding -
       diluted (5)                                                  10,687
      Common book value per share at period end                     $15.69
      Tangible common book value per share at period
       end                                                          $14.26
      Preferred shares outstanding at period end                         -
      Common shares outstanding at period end                   11,667,794

      Performance Ratios and Other Data:
      Return on average assets (1)                                   (0.63)
      Return on average tangible assets (1)                          (0.63)
      Return on average stockholders' equity (1)                     (8.16)
      Return on average tangible equity (1)                          (8.85)
      Net interest margin (1)(2)(3)                                   3.28
      Net interest spread (1)(3)(4)                                   3.09
      Average loan to average deposit ratio                          97.11
      Average interest-earning assets to average
       interest-bearing liabilities                                 107.57
      Core deposit intangible ("CDI") and other
       intangibles                                                 $16,694

      Assets Quality Ratios:
      Nonaccrual loans                                            $155,631
      Accruing loans 90 days or more delinquent                      3,920
      Other real estate owned and repossessed assets                41,998
           Total nonperforming assets ("NPAs")                     201,549
      Restructured loans, not included in total NPAs,
       net of specific allowance                                   110,777
      Net loan charge-offs                                          15,516
      Allowance for loan losses to nonperforming loans               26.25%
      Allowance for loan losses to loans, net of
       unearned income                                                1.69
      NPA to loans plus NPAs, net of unearned income                  8.01
      NPAs  to total assets                                           6.26
      Net loan charge-offs to average loans (1)                       0.65
      Net loan charge-offs as a percentage of:
         Provision for loan losses                                   54.35
         Allowance for loan losses (1)                               37.04

      (1) Annualized for the three and six months ended June 30, 2010 and
      June 30, 2009.
      (2) Net interest income divided by average earning assets.
      (3) Calculated on a taxable equivalent basis.
      (4) Yield on average interest-earning assets less rate on average
      interest-bearing liabilities.
      (5) Common stock equivalents of 415,329 and 67,422, 439,600 and
      77,027, and 159,561 were not included in computing diluted earnings
      per share for the three and six months ended June 30, 2010, and 2009
      and the twelve months ended December 31, 2009, respectively, because
      their effects were antidilutive.


      SUPERIOR BANCORP AND SUBSIDIARIES
      UNAUDITED SUMMARY CONSOLIDATED FINANCIAL DATA
      (Dollars in Thousands, Except Per Share Data)

                                 For the Three         For the Six Months
                                  Months Ended                Ended
                                   -------------     ------------------
                                   June 30,                 June 30,
                                   --------                 --------
     Reconciliation Table       2010          2009      2010           2009
                                ----          ----      ----           ----
     Net loss (GAAP)        $(53,722)      $(5,694) $(59,462)       $(9,268)
     Amortization of core
      deposit intangibles        547           621     1,096          1,242
     Investment
      securities (gains)
      losses, net of tax        (854)        3,642      (730)         7,324
     Change in fair value
      of derivatives, net
      of tax                     151            42        18            168
     Gain on exchange of
      subordinated debt
      for common stock,
      net of tax                (319)            -      (319)             -
                                ----           ---      ----            ---

     Operating loss
      (non-GAAP)            $(54,197)      $(1,389) $(59,397)         $(534)
                            ========       =======  ========          =====



     Core noninterest
      income (non-GAAP)       $6,904        $6,675   $13,104        $12,484
     Investment
      securities gains
      (losses)                 1,356        (5,781)    1,158        (11,626)
     Change in fair value
      of derivatives            (239)          (67)      (29)          (266)
     Gain on exchange of
      subordinated debt
      for common stock           507             -       507              -
                                 ---           ---       ---            ---

       Total noninterest
        income (GAAP)         $8,528          $827   $14,740           $592
                              ======          ====   =======           ====

     Core noninterest
      expense (non-GAAP)     $26,322       $24,115   $52,174        $47,153
     FDIC assessment           1,853         1,932     3,233          2,389
     Foreclosure losses        3,358         1,748     5,935          2,317
                               -----         -----     -----          -----

       Total noninterest
        expense (GAAP)       $31,533       $27,795   $61,342        $51,859
                             =======       =======   =======        =======


                                    As of
                                  June 30,
                                  --------
                                2010          2009
                                ----          ----
     Total stockholders'
      equity (GAAP)         $149,314      $240,681
       Intangible assets
        (GAAP)                14,746        18,873
       Carrying value of
        warrants               9,827         8,646
       Liquidation value of
        preferred equity      10,888        63,563
                              ------        ------
     Total tangible
      common equity (non-
      GAAP)                 $113,853      $149,599
                            ========      ========

     Common shares
      outstanding             12,560        10,112
                              ======        ======

     Tangible common book
      value per share at
      period end               $9.06        $14.79
                               =====        ======

SOURCE Superior Bancorp

For more iinformation, go to www.prnewswire.com
Comments
1
11.
December
13th, 2011
9:44pm

We are a professional wholesale dress factory in china. we sold our product to the world. Now, we have a lot of wholesaler in everywhere in the world. we always help some famous designer/company and wholesaler to make high quality dress in a suit price. I hope more wholesaler can join us, let's do better together.For the best prices and the best selection of styles when it comes to dress wholesale, goodluckshopping.net has got you covered! We're the clothing wholesalers with the fantastic selection and great prices you've been looking for! Browse all of the remarkable prices and great styles available to you in everything from Junior and Missy to plus sizes. When you shop for wholesale clothing at goodluckshopping.net, your bank account will thank you! We invite you to visit our website for the latest fashions in the market. As part of parent company goodluckshopping.net , we are proud to provide our customers with the best quality wholesale bags Our merchandise is selected with quality and value in mind so that you can sell your customers a quality product at an affordable price. We hand select the latest fashions and the best styles in the industry for you to deliver to your customers. At goodluckshopping.net we guarantee our dresses to be first-quality and will replace any item that does not meet your expectations. We have everybody covered also good to mention that we have china wholesale in every season. A wide variety of selection starts from small to large and also plus size clothing.

Post Your Comment

*Name


advertisement
advertisement