| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2482.16 | 2309.98 | 1893.35 | 1450.54 | 1041.42 | 918.04 | 733.37 |
| Depreciation & Amort ($Mil): | 45.95 | 45.95 | 31.70 | 22.16 | 15.98 | 10.78 | 19.96 |
| Operating Income ($Mil): | 27.82 | 186.41 | 72.21 | 33.61 | 47.47 | 98.94 | 47.63 |
| Net Income ($Mil): | -39.88 | 52.68 | 15.51 | 1.72 | 12.25 | 10.74 | 10.74 |
| Earnings Per Share ($): | -0.41 | 0.56 | 0.17 | 0.03 | 0.14 | 1.21 | 0.15 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 738.12 | 479.93 | 414.95 | 454.65 | 412.06 | 447.83 | 174.45 |
| Current Liabilities ($Mil): | 681.64 | 508.13 | 392.54 | 322.47 | 207.44 | 171.49 | 152.29 |
| Long Term Debt ($Mil): | 1148.56 | 946.30 | 711.28 | 387.39 | 285.57 | 241.82 | 199.71 |
| Shares Outstanding (000): | 114610 | 91700 | 91050 | 87820 | 85730 | 84130 | 70780 |
| Common Equity ($Mil): | 496.41 | 446.35 | 382.83 | 351.92 | 334.03 | 302.21 | 51.88 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -1.61 | 2.28 | 0.82 | 0.12 | 1.18 | 10.95 | 1.46 |
| Return on Equity (%): | -11.28 | 11.80 | 4.05 | 0.49 | 3.67 | 33.26 | 20.70 |
| Return on Assets (%): | -2 | 2.57 | 0.97 | 0.15 | 1.35 | 12.43 | 2.27 |
| P/E Ratio: | 0 | 18.70 | 79.71 | 359.67 | 85.64 | 8.84 | 123.13 |
| Price/Book: | 1 | 2.15 | 3.22 | 2.69 | 3.08 | 2.98 | 25.20 |
| Debt Equity: | 2.31 | 2.12 | 1.86 | 1.10 | 0.85 | 0.80 | 3.85 |
| Interest Coverage: | 0.12 | 2.16 | 1.51 | 1.13 | 2.03 | 4.08 | 1.34 |
| Book Value ($): | 4.33 | 4.87 | 4.20 | 4.01 | 3.90 | 3.59 | 0.73 |
| Price/Sales: | 0.22 | 0.13 | 0.65 | 0.65 | 0.99 | 0.98 | 1.78 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| UAL CORP NEW | -65.30 | 12.30 | |
| A M R CP | -52.60 | 10.95 | |
| US AIRWAYS GROU | -69.50 | 7.91 | |
| DELTA AIR LINES | -48.40 | 8.81 | |
| CONTL AIRLINES | -44.50 | 18.06 |
