| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4968.35 | 4844.40 | 4616.50 | 4264.97 | 3770.29 | 3493.69 | 3287.88 |
| Depreciation & Amort ($Mil): | 147.50 | 147.50 | 139.95 | 120.55 | 105.95 | 102.20 | 110.70 |
| Operating Income ($Mil): | 436.14 | 416.42 | 403.35 | 408.49 | 328.75 | 298.65 | 237.51 |
| Net Income ($Mil): | 251.27 | 238.31 | 231.31 | 234.72 | 187.98 | 65.01 | 65.01 |
| Earnings Per Share ($): | 2.57 | 2.28 | 2.16 | 2.13 | 1.66 | 1.11 | 0.60 |
| Dividends ($): | 0.24 | 0.24 | 0.24 | 0.00 | 0.00 | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1837.73 | 1682.82 | 1611.97 | 1547.94 | 1377.42 | 1226.45 | 1185.47 |
| Current Liabilities ($Mil): | 1430.47 | 1225.92 | 1113.42 | 1141.46 | 961.12 | 853.94 | 722.57 |
| Long Term Debt ($Mil): | 452.26 | 505.06 | 477.17 | 406.04 | 438.30 | 422.78 | 724.83 |
| Shares Outstanding (000): | 95290 | 100930 | 105250 | 108180 | 110290 | 110720 | 107080 |
| Common Equity ($Mil): | 1038.59 | 1023.79 | 1030.85 | 919.77 | 722.31 | 631.24 | 468.35 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.06 | 4.92 | 5.01 | 5.50 | 4.99 | 3.58 | 1.98 |
| Return on Equity (%): | 25.05 | 23.28 | 22.44 | 25.52 | 26.02 | 19.79 | 13.88 |
| Return on Assets (%): | 9 | 8.49 | 8.62 | 9.23 | 8.54 | 6.30 | 3.31 |
| P/E Ratio: | 16 | 16.27 | 16.83 | 17.59 | 15.69 | 17.91 | 25.72 |
| Price/Book: | 4 | 3.66 | 3.71 | 4.41 | 3.98 | 3.49 | 3.53 |
| Debt Equity: | 0.44 | 0.49 | 0.46 | 0.44 | 0.61 | 0.67 | 1.55 |
| Interest Coverage: | 17.64 | 12.00 | 11.28 | 12.70 | 16.24 | 6.42 | 2.58 |
| Book Value ($): | 10.90 | 10.14 | 9.79 | 8.50 | 6.55 | 5.70 | 4.37 |
| Price/Sales: | 0.74 | 0.81 | 0.83 | 0.95 | 0.76 | 0.63 | 0.50 |
| Dividend Payout (%): | 9.38 | 10.16 | 10.92 | 0.00 | 0.00 | 0.00 | 0.00 |


| O'REILLY AUTO | -11.60 | 28.80 | |
| ADVANCE AUTO PA | +26.40 | 42.19 | |
| AUTOZONE INC | +16.20 | 135.17 | |
| PEP BOYS MAN MO | -38.40 | 8.47 | |
| MONRO MUFFLER B | -2.40 | 20.97 |
