| 12mos(2) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 28747.0 | 24006.0 | 19315.0 | 13931.0 | 8279.0 | 6207.0 | 5742.0 |
| Depreciation & Amort ($Mil): | 396.0 | 317.0 | 225.0 | 179.0 | 150.0 | 113.0 | 118.0 |
| Operating Income ($Mil): | 5542.0 | 4409.0 | 2453.0 | 1650.0 | 349.0 | 25.0 | 46.0 |
| Net Income ($Mil): | 4348.0 | 3496.0 | 1989.0 | 1335.0 | 276.0 | 68.0 | 65.0 |
| Earnings Per Share ($): | 4.85 | 3.93 | 2.27 | 1.56 | .36 | .10 | .09 |
| Dividends ($): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |
| 12mos(2) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 26736.0 | 21956.0 | 14509.0 | 10300.0 | 7055.0 | 5887.0 | 5388.0 |
| Current Liabilities ($Mil): | 9634.0 | 9299.0 | 6471.0 | 3484.0 | 2680.0 | 2357.0 | 1658.0 |
| Long Term Debt ($Mil): | .0 | .0 | .0 | .0 | .0 | .0 | 316.0 |
| Shares Outstanding (000): | 881623 | 872329 | 855263 | 835019 | 782887 | 733453 | 717918 |
| Common Equity ($Mil): | 18053.0 | 14532.0 | 9984.0 | 7466.0 | 5076.0 | 4223.0 | 4095.0 |
| 12mos(2) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 15.1 | 14.6 | 10.3 | 9.6 | 3.3 | 1.1 | 1.1 |
| Return on Equity (%): | 24.1 | 24.1 | 19.9 | 17.9 | 5.4 | 1.6 | 1.6 |
| Return on Assets (%): | 14.3 | 13.8 | 11.6 | 11.6 | 3.4 | 1.0 | 1.0 |
| P/E Ratio: | 38.7 | 39.1 | 33.9 | 34.4 | 53.8 | 103.6 | 80.6 |
| Price/Book: | 9.16 | 9.21 | 6.60 | 6.00 | 2.99 | 1.80 | 1.27 |
| Debt Equity: | .00 | .00 | .00 | .00 | .00 | .00 | .08 |
| Interest Coverage: | NC | NC | NC | NC | NC | NC | NC |
| Book Value ($): | 20.48 | 16.66 | 11.67 | 8.94 | 6.48 | 5.76 | 5.70 |
| Price/Sales: | 5.75 | 5.58 | 3.41 | 3.21 | 1.83 | 1.22 | .91 |
| Dividend Payout (%): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |
