| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 15394.00 | 13588.00 | 12299.00 | 11086.00 | 9486.00 | 8415.00 | 8632.00 |
| Depreciation & Amort ($Mil): | 942.00 | 942.00 | 933.00 | 889.00 | 841.00 | 781.00 | 837.00 |
| Operating Income ($Mil): | 3325.00 | 3030.00 | 3326.00 | 2957.00 | 2590.00 | 2276.00 | 1807.00 |
| Net Income ($Mil): | 1247.00 | -95.00 | 261.00 | 630.00 | 386.00 | -3509.00 | -3509.00 |
| Earnings Per Share ($): | 1.81 | -0.14 | 0.39 | 0.95 | 0.61 | -0.67 | -6.51 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 8904.00 | 8336.00 | 6565.00 | 5232.00 | 4938.00 | 4886.00 | 4349.00 |
| Current Liabilities ($Mil): | 5825.00 | 5482.00 | 5029.00 | 5406.00 | 4822.00 | 6487.00 | 6511.00 |
| Long Term Debt ($Mil): | 17905.00 | 16629.00 | 14892.00 | 15908.00 | 16823.00 | 16792.00 | 16706.00 |
| Shares Outstanding (000): | 671810 | 669260 | 664190 | 653170 | 648800 | 622690 | 543800 |
| Common Equity ($Mil): | 4289.00 | 3164.00 | 3036.00 | 1649.00 | 1645.00 | 645.00 | -341.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.10 | -0.70 | 2.12 | 5.68 | 4.07 | -4.79 | -40.65 |
| Return on Equity (%): | 17.81 | -3.00 | 8.60 | 38.20 | 23.47 | -62.48 | 1029.03 |
| Return on Assets (%): | 2 | -0.28 | 0.84 | 2.14 | 1.30 | -1.35 | -10.39 |
| P/E Ratio: | 16 | -151.57 | 49.33 | 16.48 | 16.34 | -9.36 | -2.27 |
| Price/Book: | 2 | 4.49 | 4.21 | 6.20 | 3.93 | 6.05 | -23.59 |
| Debt Equity: | 4.17 | 5.26 | 4.91 | 9.65 | 10.23 | 26.03 | -48.99 |
| Interest Coverage: | 4.11 | 1.90 | 1.72 | 1.77 | 1.46 | 1.32 | -0.31 |
| Book Value ($): | 6.38 | 4.73 | 4.57 | 2.52 | 2.54 | 1.04 | -0.63 |
| Price/Sales: | 0.92 | 0.64 | 1.04 | 0.92 | 0.68 | 0.46 | 0.93 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| DYNEGY INC CL A | -42.20 | 5.47 | |
| DUKE ENERGY CP | -6.00 | 17.12 | |
| AES CORPORATION | -26.60 | 14.75 | |
| MIRANT CORP | -39.70 | 26.77 | |
| CONSTELLATION E | -28.30 | 66.50 |
