| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4327.46 | 3945.53 | 2835.08 | 2329.90 | 1823.73 | 1622.23 | 1160.66 |
| Depreciation & Amort ($Mil): | 31.60 | 31.60 | 25.48 | 26.94 | 20.80 | 24.01 | 13.50 |
| Operating Income ($Mil): | 263.05 | 230.46 | 199.17 | 114.26 | 162.71 | 139.47 | 93.66 |
| Net Income ($Mil): | -65.08 | 116.45 | 107.10 | 53.65 | 86.01 | 47.03 | 47.03 |
| Earnings Per Share ($): | -1.27 | 2.16 | 2.02 | 1.02 | 1.66 | 1.48 | 1.10 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1259.20 | 1228.20 | 501.10 | 528.12 | 477.33 | 480.38 | 284.43 |
| Current Liabilities ($Mil): | 991.00 | 799.00 | 562.92 | 434.87 | 337.14 | 352.81 | 280.25 |
| Long Term Debt ($Mil): | 101.20 | 101.45 | 0.00 | 0.00 | 0.00 | 0.00 | 50.00 |
| Shares Outstanding (000): | 53540 | 53200 | 52080 | 51510 | 50050 | 48690 | 40860 |
| Common Equity ($Mil): | 773.69 | 913.90 | 768.58 | 641.55 | 568.71 | 461.71 | 239.38 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -1.50 | 2.95 | 3.78 | 2.30 | 4.72 | 4.15 | 4.05 |
| Return on Equity (%): | 15.27 | 12.74 | 13.93 | 8.36 | 15.12 | 14.58 | 19.65 |
| Return on Assets (%): | 7 | 5.58 | 7.96 | 4.91 | 9.35 | 8.15 | 8.13 |
| P/E Ratio: | 10 | 14.58 | 13.81 | 32.08 | 15.22 | 12.33 | 13.62 |
| Price/Book: | 2 | 1.83 | 1.89 | 2.63 | 2.22 | 1.92 | 2.56 |
| Debt Equity: | 0.13 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 |
| Interest Coverage: | 17.43 | 16.18 | 289.47 | 145.52 | 194.47 | 60.64 | 101.91 |
| Book Value ($): | 14.45 | 17.18 | 14.76 | 12.45 | 11.36 | 9.48 | 5.86 |
| Price/Sales: | 0.41 | 0.31 | 0.51 | 0.72 | 0.69 | 0.55 | 0.53 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| UNITEDHEALTH GR | -46.00 | 28.06 | |
| AETNA INC. NEW | -20.80 | 41.10 | |
| WELLPOINT INC. | -28.10 | 50.24 | |
| MEDCOHEALTH SOL | +9.20 | 48.14 | |
| HUMANA INC | -25.30 | 43.54 |
