| May 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1384.93 | 1384.91 | 1061.16 | 897.28 | 747.84 | 651.95 | 606.33 |
| Depreciation & Amort ($Mil): | 39.95 | 39.95 | 32.19 | 29.22 | 27.95 | 26.68 | 27.17 |
| Operating Income ($Mil): | 128.57 | 128.57 | 79.05 | 62.65 | 32.92 | 18.77 | -1.78 |
| Net Income ($Mil): | 75.13 | 75.14 | 58.66 | 35.16 | 15.45 | -12.41 | -12.41 |
| Earnings Per Share ($): | 1.76 | 1.76 | 1.40 | 0.91 | 0.46 | 0.11 | -0.39 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| May 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 783.43 | 783.43 | 645.72 | 624.45 | 474.54 | 432.20 | 396.41 |
| Current Liabilities ($Mil): | 218.49 | 218.49 | 256.50 | 187.78 | 160.02 | 131.26 | 203.57 |
| Long Term Debt ($Mil): | 497.49 | 497.49 | 232.86 | 318.57 | 227.15 | 248.66 | 164.65 |
| Shares Outstanding (000): | 38740 | 38740 | 37230 | 36460 | 32440 | 32240 | 31850 |
| Common Equity ($Mil): | 585.25 | 585.25 | 494.24 | 422.71 | 314.74 | 301.68 | 294.98 |
| May 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.42 | 5.43 | 5.53 | 3.92 | 2.07 | 0.54 | -2.05 |
| Return on Equity (%): | 13.87 | 12.84 | 11.87 | 8.32 | 4.91 | 1.16 | -4.21 |
| Return on Assets (%): | 6 | 5.52 | 5.49 | 3.59 | 2.11 | 0.49 | -1.81 |
| P/E Ratio: | 9 | 16.73 | 19.01 | 23.14 | 26.30 | 93.64 | -39.62 |
| Price/Book: | 1 | 1.95 | 2.00 | 1.82 | 1.25 | 1.10 | 1.67 |
| Debt Equity: | 0.85 | 0.85 | 0.47 | 0.75 | 0.72 | 0.82 | 0.56 |
| Interest Coverage: | 8.02 | 6.64 | 6.23 | 3.53 | 2.28 | 1.09 | 0.00 |
| Book Value ($): | 15.11 | 15.11 | 13.28 | 11.59 | 9.70 | 9.36 | 9.26 |
| Price/Sales: | 0.27 | 0.45 | 0.93 | 0.86 | 0.52 | 0.51 | 0.81 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.45 |

| GOODRICH CORPOR | -21.70 | 51.42 | |
| BE AEROSPACE IN | -40.10 | 24.01 | |
| PRECISION CASTP | -20.50 | 103.06 | |
| ROCKWELL COLLIN | -21.40 | 52.94 | |
| SPIRIT AEROSYST | -34.80 | 23.02 |
