| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 84.79 | 94.97 | 127.81 | 110.96 | 94.64 | 30.65 | 25.93 |
| Depreciation & Amort ($Mil): | 3.82 | 3.82 | 3.78 | 2.81 | 2.54 | 2.70 | 3.31 |
| Operating Income ($Mil): | -31.73 | -30.78 | -27.43 | -14.91 | -13.99 | -31.51 | -31.74 |
| Net Income ($Mil): | -32.53 | -30.46 | -29.20 | -15.07 | -9.97 | -28.13 | -28.13 |
| Earnings Per Share ($): | -0.70 | -0.77 | -0.96 | -0.39 | -0.27 | -0.84 | -0.80 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 69.02 | 92.62 | 88.56 | 98.68 | 107.50 | 70.86 | 91.40 |
| Current Liabilities ($Mil): | 31.36 | 38.51 | 41.14 | 54.49 | 42.03 | 34.25 | 19.76 |
| Long Term Debt ($Mil): | 1.78 | 1.78 | 1.70 | 1.29 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 58680 | 58500 | 40390 | 39420 | 37520 | 36190 | 35530 |
| Common Equity ($Mil): | 56.11 | 73.52 | 67.70 | 64.61 | 73.16 | 49.01 | 78.10 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -38.37 | -32.07 | -22.85 | -13.58 | -10.53 | -96.08 | -108.48 |
| Return on Equity (%): | -47.46 | -41.43 | -43.13 | -23.32 | -13.63 | -60.09 | -36.02 |
| Return on Assets (%): | -30 | -26.71 | -26.41 | -12.51 | -8.66 | -35.37 | -28.75 |
| P/E Ratio: | 0 | -4.13 | -4.45 | -12.87 | -18.93 | -2.08 | -18.36 |
| Price/Book: | 0 | 2.53 | 2.55 | 3.06 | 2.62 | 1.29 | 6.68 |
| Debt Equity: | 0.03 | 0.02 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | -45.71 | -80.78 | -1561.00 | 0.00 | -980.67 | -192.75 |
| Book Value ($): | 0.96 | 1.26 | 1.68 | 1.64 | 1.95 | 1.35 | 2.20 |
| Price/Sales: | 0.64 | 0.21 | 1.35 | 1.78 | 2.03 | 2.07 | 20.13 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |