| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 116.88 | 105.88 | 89.03 | 81.77 | 69.12 | 54.72 | 13.40 |
| Depreciation & Amort ($Mil): | 2.79 | 2.79 | 1.96 | 2.07 | 2.11 | 0.00 | |
| Operating Income ($Mil): | 5.07 | 13.91 | 13.20 | 14.55 | 9.83 | 2.41 | 0.64 |
| Net Income ($Mil): | 6.27 | 14.88 | 14.03 | 12.35 | 8.78 | -3.11 | -3.11 |
| Earnings Per Share ($): | 0.45 | 1.02 | 0.93 | 0.85 | 0.68 | 0.23 | -0.59 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 59.31 | 127.50 | 122.40 | 102.87 | 48.65 | 37.96 | 32.10 |
| Current Liabilities ($Mil): | 37.03 | 23.45 | 19.72 | 17.89 | 14.32 | 11.34 | 9.44 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | N/C | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 13860 | 14760 | 14630 | 14420 | 12030 | 11480 | 11480 |
| Common Equity ($Mil): | 124.42 | 119.23 | 122.64 | 104.73 | 53.43 | 40.95 | 36.32 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.36 | 14.05 | 15.76 | 15.10 | 12.70 | 4.99 | -23.21 |
| Return on Equity (%): | 6.74 | 12.48 | 11.44 | 11.79 | 16.43 | 6.67 | -8.56 |
| Return on Assets (%): | 5 | 9.92 | 9.62 | 9.81 | 12.39 | 4.92 | -6.41 |
| P/E Ratio: | 13 | 20.81 | 19.87 | 23.93 | 29.65 | 22.61 | -22.73 |
| Price/Book: | 1 | 2.63 | 2.20 | 2.80 | 4.54 | 1.46 | 4.24 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 8.98 | 8.08 | 8.38 | 7.26 | 4.44 | 3.57 | 3.16 |
| Price/Sales: | 2.25 | 0.90 | 3.04 | 3.59 | 3.51 | 1.09 | 11.49 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 13.67 | 0.00 | 0.00 |

| MICROSOFT CORPO | -42.50 | 20.22 | |
| ORACLE CORPORAT | -27.60 | 16.09 | |
| SYMANTEC CORPOR | -42.80 | 12.03 | |
| ADOBE SYSTEMS I | -52.60 | 23.16 | |
| CA INC | -37.20 | 16.84 |
