| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 7064.70 | 6769.00 | 6118.00 | 6204.90 | 6143.90 | 5300.80 | 4443.40 |
| Depreciation & Amort ($Mil): | 320.80 | 320.80 | 302.60 | 308.90 | 298.30 | 278.80 | 248.50 |
| Operating Income ($Mil): | 564.80 | 575.10 | 472.10 | 551.20 | 545.40 | 424.10 | 362.00 |
| Net Income ($Mil): | 297.40 | 287.90 | 332.30 | 292.60 | 326.30 | 180.50 | 180.50 |
| Earnings Per Share ($): | 4.04 | N/C | 4.88 | 3.26 | 3.46 | 2.79 | 1.84 |
| Dividends ($): | 1.58 | 1.54 | 1.36 | 1.17 | 0.77 | 0.54 | 0.44 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2249.60 | 2095.20 | 2098.40 | 2162.50 | 2190.80 | 1839.40 | 1553.80 |
| Current Liabilities ($Mil): | 1794.10 | 1663.30 | 1531.60 | 1764.30 | 1799.30 | 1366.90 | 1189.80 |
| Long Term Debt ($Mil): | 1121.70 | 1040.30 | 887.70 | 757.10 | 667.10 | 846.20 | 842.70 |
| Shares Outstanding (000): | 71930 | 75880 | 81270 | 83700 | 92200 | 94500 | 96500 |
| Common Equity ($Mil): | 2265.30 | 2349.10 | 2402.90 | 2316.10 | 2636.40 | 2402.00 | 2046.70 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.21 | 4.25 | 5.43 | 4.72 | 5.31 | 5.06 | 4.06 |
| Return on Equity (%): | 12.97 | 12.26 | 13.83 | 12.63 | 12.38 | 11.17 | 8.82 |
| Return on Assets (%): | 6 | 5.43 | 6.50 | 5.78 | 6.09 | 5.48 | 4.20 |
| P/E Ratio: | 5 | 0.00 | 10.52 | 12.41 | 10.51 | 7.38 | 7.36 |
| Price/Book: | 1 | 1.81 | 1.74 | 1.46 | 1.27 | 0.81 | 0.64 |
| Debt Equity: | 0.50 | 0.44 | 0.37 | 0.33 | 0.25 | 0.35 | 0.41 |
| Interest Coverage: | 3.83 | 8.14 | 9.77 | 11.93 | 13.05 | 9.32 | 6.21 |
| Book Value ($): | 31.49 | 30.96 | 29.57 | 27.67 | 28.59 | 25.42 | 21.21 |
| Price/Sales: | 0.53 | 0.19 | 0.68 | 0.55 | 0.55 | 0.37 | 0.29 |
| Dividend Payout (%): | 39.02 | 40.59 | 33.26 | 33.47 | 21.76 | 19.01 | 23.52 |


| JOHNSON CONTROL | -59.30 | 17.66 | |
| LEAR CORP. | -93.80 | 2.37 | |
| BORG WARNER INC | -60.10 | 23.66 | |
| TRW AUTOMOTIVE | -83.00 | 3.56 | |
| OSHKOSH CP | -89.40 | 7.00 |
