| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 900.66 | 697.93 | 541.14 | 381.55 | 227.08 | 142.47 | 129.42 |
| Depreciation & Amort ($Mil): | 13.77 | 13.77 | 10.55 | 6.97 | 4.12 | 3.07 | 2.94 |
| Operating Income ($Mil): | 243.88 | 217.95 | 75.76 | 50.10 | 33.37 | 14.33 | 8.12 |
| Net Income ($Mil): | 73.78 | 65.11 | 38.25 | 30.10 | 20.50 | 0.75 | 0.75 |
| Earnings Per Share ($): | 2.78 | 2.48 | 1.72 | 1.41 | 1.13 | 0.62 | 0.06 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 177.07 | 164.51 | 179.20 | 92.34 | 118.89 | 49.59 | 22.58 |
| Current Liabilities ($Mil): | 179.02 | 101.73 | 81.91 | 99.95 | 41.97 | 34.01 | 31.12 |
| Long Term Debt ($Mil): | 343.75 | 12.99 | 2.11 | 43.06 | 1.38 | 2.69 | 4.47 |
| Shares Outstanding (000): | 26500 | 26230 | 25670 | 21070 | 20320 | 13190 | 12170 |
| Common Equity ($Mil): | 495.95 | 446.97 | 364.00 | 192.59 | 148.47 | 51.39 | 16.96 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.19 | 9.33 | 7.07 | 7.89 | 9.03 | 5.90 | 0.58 |
| Return on Equity (%): | 15.16 | 14.57 | 10.51 | 15.63 | 13.81 | 16.35 | 4.42 |
| Return on Assets (%): | 9 | 11.09 | 8.25 | 8.85 | 10.26 | 9.08 | 1.29 |
| P/E Ratio: | 17 | 14.90 | 16.88 | 19.01 | 17.64 | 9.39 | 236.83 |
| Price/Book: | 2 | 2.17 | 2.05 | 2.93 | 2.73 | 1.49 | 10.20 |
| Debt Equity: | 0.69 | 0.03 | 0.01 | 0.22 | 0.01 | 0.05 | 0.26 |
| Interest Coverage: | 7.20 | 125.59 | 13.63 | 17.63 | 66.39 | 11.56 | -0.35 |
| Book Value ($): | 18.72 | 17.04 | 14.18 | 9.14 | 7.31 | 3.90 | 1.39 |
| Price/Sales: | 1.73 | 1.32 | 1.38 | 1.48 | 1.78 | 0.54 | 1.34 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| QUEST DIAGNOSTC | -29.50 | 42.00 | |
| DAVITA INC | -24.80 | 47.99 | |
| HEALTHSOUTH CP | -33.30 | 13.48 | |
| LINCARE HLDGS I | -29.90 | 25.08 | |
| CHARLES RIVER L | -27.70 | 47.32 |
