| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 489.25 | 463.92 | 358.31 | 262.59 | 208.77 | 168.28 | 141.64 |
| Depreciation & Amort ($Mil): | 30.12 | 30.12 | 18.43 | 13.01 | 13.21 | 10.64 | 7.74 |
| Operating Income ($Mil): | 113.15 | 102.45 | 97.94 | 72.58 | 60.12 | 45.80 | 41.84 |
| Net Income ($Mil): | 24.09 | 12.90 | -49.31 | 39.27 | -3.12 | 24.88 | 24.88 |
| Earnings Per Share ($): | 0.32 | 0.17 | -0.70 | 0.55 | -0.05 | 0.43 | 0.37 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 212.41 | 225.38 | 233.58 | 122.90 | 127.82 | 119.39 | 125.80 |
| Current Liabilities ($Mil): | 59.27 | 82.08 | 102.53 | 53.37 | 48.25 | 29.77 | 28.52 |
| Long Term Debt ($Mil): | 627.44 | 666.23 | 713.45 | 0.00 | 0.00 | 9.20 | 18.00 |
| Shares Outstanding (000): | 72750 | 72240 | 70940 | 69480 | 67430 | 66140 | 64830 |
| Common Equity ($Mil): | 362.56 | 328.19 | 281.16 | 302.87 | 249.17 | 240.34 | 204.26 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.92 | 2.78 | -13.76 | 14.95 | -1.49 | 17.26 | 17.57 |
| Return on Equity (%): | 13.24 | 3.93 | -17.54 | 12.97 | -1.25 | 12.09 | 12.18 |
| Return on Assets (%): | 4 | 1.16 | -4.39 | 10.93 | -1.04 | 10.40 | 9.89 |
| P/E Ratio: | 25 | 106.00 | -27.24 | 35.38 | -312.80 | 21.56 | 37.35 |
| Price/Book: | 3 | 3.97 | 4.81 | 4.46 | 4.23 | 2.55 | 4.39 |
| Debt Equity: | 1.73 | 2.03 | 2.54 | 0.00 | 0.00 | 0.04 | 0.09 |
| Interest Coverage: | 4.39 | 1.78 | -0.75 | 316.33 | 22.67 | 25.22 | 15.77 |
| Book Value ($): | 4.98 | 4.54 | 3.96 | 4.36 | 3.70 | 3.63 | 3.15 |
| Price/Sales: | 2.27 | 1.95 | 3.78 | 5.15 | 5.05 | 3.64 | 6.33 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| BOSTON SCIENTIF | -46.50 | 8.95 | |
| MEDTRONIC INC | -20.60 | 44.62 | |
| BAXTER INTL INC | +8.70 | 63.04 | |
| ST. JUDE MEDICA | -25.00 | 35.90 | |
| STRYKER CP | -27.80 | 55.24 |
