| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 23205.0 | 22935.0 | 22563.0 | 20712.0 | 18645.0 | 17440.0 | 17299.0 |
| Depreciation & Amort ($Mil): | 1202.0 | 1202.0 | 1157.0 | 1164.0 | 1292.0 | 1377.0 | 1366.0 |
| Operating Income ($Mil): | 530.0 | 965.0 | 1060.0 | -93.0 | -133.0 | -795.0 | -2622.0 |
| Net Income ($Mil): | 95.0 | 504.0 | 231.0 | -861.0 | -761.0 | -1228.0 | -2523.0 |
| Earnings Per Share ($): | .17 | 1.78 | .98 | -5.21 | -4.74 | -7.76 | -16.22 |
| Dividends ($): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 7513.0 | 7229.0 | 6902.0 | 6164.0 | 4971.0 | 4682.0 | 4937.0 |
| Current Liabilities ($Mil): | 9572.0 | 8483.0 | 8505.0 | 8320.0 | 7018.0 | 6559.0 | 7240.0 |
| Long Term Debt ($Mil): | 9375.0 | 10093.0 | 12041.0 | 12530.0 | 12436.0 | 13126.0 | 12310.0 |
| Shares Outstanding (000): | 249456 | 249398 | 222224 | 182732 | 161156 | 159582 | 156090 |
| Common Equity ($Mil): | 2489.0 | 2657.0 | -606.0 | -1478.0 | -581.0 | 46.0 | 957.0 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | .4 | 2.2 | 1.0 | -4.2 | -4.1 | -7.0 | -14.6 |
| Return on Equity (%): | 3.8 | 19.0 | NS | NE | NE | NE | NE |
| Return on Assets (%): | .3 | 1.8 | .8 | -2.9 | -2.6 | -4.2 | -8.3 |
| P/E Ratio: | 30.1 | 7.9 | 30.8 | NE | NE | NE | NE |
| Price/Book: | .51 | 1.32 | -11.07 | -2.75 | -3.03 | 44.66 | 1.08 |
| Debt Equity: | 3.77 | 3.80 | NS | NS | NS | 285.35 | 12.86 |
| Interest Coverage: | 1.1 | 1.6 | 1.2 | .0 | .0 | NC | NC |
| Book Value ($): | 9.98 | 10.65 | -2.73 | -8.09 | -3.61 | .29 | 6.13 |
| Price/Sales: | .06 | .15 | .30 | .20 | .09 | .12 | .06 |
| Dividend Payout (%): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |


| A M R CP | -83.30 | 4.83 | |
| DELTA AIR LINES | -77.50 | 4.95 | |
| UAL CORP NEW | -87.40 | 3.86 | |
| US AIRWAYS GROU | -89.80 | 2.40 | |
| CONTL AIRLINES | -76.60 | 9.08 |
