| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 30010.0 | 28675.0 | 21526.0 | 17172.9 | 12093.5 | 7654.8 | 5572.0 |
| Depreciation & Amort ($Mil): | 3769.0 | 3757.0 | 2483.0 | 2004.7 | 1668.9 | 1254.8 | 803.0 |
| Operating Income ($Mil): | 8078.0 | 7841.0 | 5407.0 | 3176.4 | 2108.5 | 1599.7 | 1215.0 |
| Net Income ($Mil): | 5217.0 | 5392.0 | 3935.0 | 2983.0 | 1482.1 | 1370.2 | 433.0 |
| Earnings Per Share ($): | 2.92 | 3.00 | 2.20 | 1.64 | .79 | .71 | .22 |
| Dividends ($): | 2.23 | 2.23 | .81 | .15 | .07 | .03 | .02 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 8539.0 | 7577.0 | 9992.0 | 5672.3 | 4964.3 | 2632.4 | 2071.0 |
| Current Liabilities ($Mil): | 11422.0 | 10680.0 | 11185.0 | 8410.0 | 4897.6 | 3543.6 | 2504.0 |
| Long Term Debt ($Mil): | 6830.0 | 7804.0 | 7886.0 | 4858.1 | 5032.0 | 3313.8 | 3488.0 |
| Shares Outstanding (000): | 1744850 | 1744850 | 1765150 | 1821300 | 1840841 | 1927928 | 1939339 |
| Common Equity ($Mil): | 13088.0 | 11617.0 | 10015.0 | 7979.5 | 6812.8 | 5710.6 | 4656.0 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 17.4 | 18.8 | 18.3 | 17.4 | 12.3 | 17.9 | 7.8 |
| Return on Equity (%): | 39.9 | 46.4 | 39.3 | 37.4 | 21.8 | 24.0 | 9.3 |
| Return on Assets (%): | 15.6 | 16.8 | 13.4 | 13.8 | 8.5 | 10.3 | 4.0 |
| P/E Ratio: | 18.1 | 20.5 | 20.6 | 17.8 | 22.1 | 12.8 | 21.7 |
| Price/Book: | 7.03 | 9.22 | 7.98 | 6.68 | 4.71 | 3.07 | 1.99 |
| Debt Equity: | .52 | .67 | .79 | .61 | .74 | .58 | .75 |
| Interest Coverage: | 10.7 | 11.5 | 7.5 | 5.5 | 6.5 | 5.9 | 4.2 |
| Book Value ($): | 7.50 | 6.66 | 5.67 | 4.38 | 3.70 | 2.96 | 2.40 |
| Price/Sales: | 3.07 | 3.74 | 3.71 | 3.10 | 2.65 | 2.29 | 1.67 |
| Dividend Payout (%): | 76.37 | 74.33 | 36.82 | 9.15 | 8.86 | 4.23 | 9.09 |

| SPRINT NXTEL C | -50.20 | 8.74 | |
| AMERICA MOVIL S | -22.70 | 51.30 | |
| VODAFONE GRP PL | -8.50 | 29.96 | |
| VIMPEL COMMUN | +1.20 | 26.28 | |
| METROPCS COMM I | -40.90 | 17.18 |
