| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 281.97 | 230.55 | 169.88 | 108.28 | 91.35 | 75.21 | 82.56 |
| Depreciation & Amort ($Mil): | 10.28 | 10.28 | 9.90 | 13.81 | 18.85 | 22.08 | 24.28 |
| Operating Income ($Mil): | 11.61 | 2.07 | -9.48 | -28.84 | -41.82 | -48.21 | -43.88 |
| Net Income ($Mil): | 15.21 | 5.95 | -8.85 | -31.23 | -43.08 | -55.88 | -55.88 |
| Earnings Per Share ($): | 0.26 | 0.10 | -0.20 | -0.92 | -1.33 | -1.65 | -1.83 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 223.57 | 234.49 | 124.92 | 119.20 | 103.06 | 98.29 | 125.27 |
| Current Liabilities ($Mil): | 36.98 | 42.11 | 24.03 | 67.20 | 13.54 | 17.19 | 15.12 |
| Long Term Debt ($Mil): | 38.00 | 38.00 | 38.00 | 38.00 | 84.70 | 66.70 | 66.70 |
| Shares Outstanding (000): | 62580 | 60430 | 48040 | 34190 | 32880 | 30670 | 30590 |
| Common Equity ($Mil): | 272.27 | 250.10 | 115.76 | 58.13 | 84.61 | 121.04 | 171.08 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.39 | 2.58 | -5.21 | -28.84 | -47.16 | -67.48 | -67.68 |
| Return on Equity (%): | 6.57 | 2.38 | -7.65 | -53.72 | -50.92 | -41.93 | -32.66 |
| Return on Assets (%): | 5 | 1.78 | -4.85 | -18.56 | -23.17 | -24.41 | -21.86 |
| P/E Ratio: | 11 | 133.20 | -36.75 | -3.02 | -3.64 | -2.26 | -7.87 |
| Price/Book: | 1 | 3.22 | 3.05 | 1.64 | 1.88 | 0.95 | 2.57 |
| Debt Equity: | 0.14 | 0.15 | 0.33 | 0.65 | 1.00 | 0.55 | 0.39 |
| Interest Coverage: | 11.24 | 3.81 | -0.84 | -5.26 | -9.56 | -12.60 | -9.21 |
| Book Value ($): | 4.35 | 4.14 | 2.41 | 1.70 | 2.57 | 3.95 | 5.59 |
| Price/Sales: | 2.47 | 0.72 | 2.08 | 0.88 | 1.74 | 1.52 | 5.34 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| INTEL CP | -12.80 | 21.54 | |
| ADV MICRO DEVIC | -44.90 | 6.15 | |
| TAIWAN SEMICOND | -7.70 | 9.07 | |
| MARVELL TECH GR | -24.00 | 12.63 | |
| MICRON TECHNOLO | -65.30 | 4.32 |
