| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1348.22 | 1281.08 | 1000.29 | 961.35 | 854.69 | 781.96 | 697.96 |
| Depreciation & Amort ($Mil): | 96.31 | 96.31 | 94.87 | 89.25 | 77.65 | 68.57 | 53.39 |
| Operating Income ($Mil): | 284.80 | 273.28 | 266.33 | 254.95 | 232.87 | 204.21 | 175.50 |
| Net Income ($Mil): | -15.70 | 69.43 | 59.56 | 66.28 | 61.97 | 40.53 | 40.53 |
| Earnings Per Share ($): | -0.30 | 1.19 | 1.04 | 1.16 | 1.12 | 0.88 | 0.75 |
| Dividends ($): | 0.40 | 0.41 | 0.38 | 0.31 | 0.25 | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 124.66 | 151.96 | 139.49 | 139.64 | 166.32 | 129.06 | 132.01 |
| Current Liabilities ($Mil): | 205.37 | 150.42 | 115.90 | 113.76 | 94.93 | 96.98 | 144.75 |
| Long Term Debt ($Mil): | 1618.49 | 1641.61 | 878.66 | 776.02 | 761.79 | 712.83 | 759.71 |
| Shares Outstanding (000): | 57210 | 57130 | 56110 | 55850 | 54220 | 53100 | 52420 |
| Common Equity ($Mil): | 455.61 | 503.12 | 434.16 | 383.71 | 321.30 | 255.84 | 202.19 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -1.16 | 5.42 | 5.95 | 6.89 | 7.25 | 6.09 | 5.81 |
| Return on Equity (%): | 15.07 | 13.80 | 13.72 | 17.27 | 19.29 | 18.61 | 20.05 |
| Return on Assets (%): | 3 | 2.88 | 3.86 | 4.79 | 4.71 | 4.12 | 3.50 |
| P/E Ratio: | 13 | 25.34 | 21.50 | 20.22 | 12.87 | 8.57 | 22.51 |
| Price/Book: | 2 | 3.42 | 2.89 | 3.41 | 2.43 | 1.56 | 4.38 |
| Debt Equity: | 3.55 | 3.26 | 2.02 | 2.02 | 2.37 | 2.79 | 3.76 |
| Interest Coverage: | 3.05 | 3.02 | 2.96 | 2.72 | 2.77 | 2.18 | 2.25 |
| Book Value ($): | 7.96 | 8.81 | 7.74 | 6.87 | 5.93 | 4.82 | 3.86 |
| Price/Sales: | 0.84 | 0.68 | 1.25 | 1.36 | 0.91 | 0.51 | 1.27 |
| Dividend Payout (%): | -151.34 | 33.73 | 35.33 | 26.33 | 21.88 | 0.00 | 0.00 |

| LAS VEGAS SANDS | -58.20 | 42.10 | |
| M G M MIRAGE | -63.90 | 32.44 | |
| INTL GAME TECH | -56.00 | 20.11 | |
| MELCO PBL ENTRM | -63.70 | 6.00 | |
| BOYD GAMING COR | -73.50 | 11.76 |
