| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3464.40 | 3307.02 | 3121.48 | 3037.88 | 2756.12 | 2472.43 | 2988.48 |
| Depreciation & Amort ($Mil): | 306.66 | 306.66 | 268.37 | 333.00 | 343.82 | 326.93 | 308.55 |
| Operating Income ($Mil): | 1195.82 | 1084.19 | 1006.91 | 872.66 | 794.03 | 128.44 | -190.58 |
| Net Income ($Mil): | 489.66 | 412.21 | 319.32 | 63.06 | -310.59 | -632.69 | -632.69 |
| Earnings Per Share ($): | 2.88 | 2.43 | 1.89 | 0.40 | -1.83 | -2.80 | -5.04 |
| Dividends ($): | 0.60 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 1.29 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1257.46 | 1314.95 | 909.42 | 1173.81 | 1305.13 | 1517.28 | 1454.61 |
| Current Liabilities ($Mil): | 760.20 | 787.50 | 820.77 | 1286.45 | 1005.70 | 1280.94 | 5990.83 |
| Long Term Debt ($Mil): | 3881.08 | 3943.94 | 3383.98 | 3624.48 | 4540.76 | 5127.43 | 115.94 |
| Shares Outstanding (000): | 168860 | 166240 | 165260 | 162850 | 137260 | 126980 | 125690 |
| Common Equity ($Mil): | 2874.04 | 2535.35 | 2080.39 | 1695.29 | 1353.81 | 1515.85 | 2005.50 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 14.13 | 12.46 | 10.23 | 2.08 | -11.27 | -14.36 | -21.17 |
| Return on Equity (%): | 14.24 | 16.26 | 15.35 | 3.72 | -22.94 | -23.42 | -31.55 |
| Return on Assets (%): | 4 | 4.16 | 3.73 | 0.74 | -3.43 | -3.49 | -5.97 |
| P/E Ratio: | 12 | 21.57 | 20.01 | 61.82 | -7.98 | -2.90 | 0.00 |
| Price/Book: | 2 | 3.44 | 3.00 | 2.38 | 1.48 | 0.68 | 0.00 |
| Debt Equity: | 1.35 | 1.56 | 1.63 | 2.14 | 3.35 | 3.38 | 0.06 |
| Interest Coverage: | 3.30 | 4.56 | 2.84 | 1.32 | 1.52 | -0.20 | -1.72 |
| Book Value ($): | 17.02 | 15.25 | 12.59 | 10.41 | 9.86 | 11.94 | 15.96 |
| Price/Sales: | 2.52 | 1.48 | 2.00 | 1.33 | 0.73 | 0.42 | 0.00 |
| Dividend Payout (%): | 20.55 | 6.05 | 0.00 | 0.00 | 0.00 | 0.00 | -25.63 |


| DUKE ENERGY CP | -26.20 | 14.63 | |
| AES CORPORATION | -72.60 | 6.89 | |
| DYNEGY INC CL A | -86.30 | 1.51 | |
| SOUTHERN CO | -8.10 | 33.82 | |
| EXELON CORPORAT | -51.60 | 45.00 |
