| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 7547.0 | 9343.0 | 3195.0 | 4974.0 | 4027.0 | 3370.0 | 3056.0 |
| Depreciation & Amort ($Mil): | 1125.0 | 1034.0 | 600.0 | 374.0 | 251.0 | .0 | .0 |
| Operating Income ($Mil): | 2222.0 | 2154.0 | 2262.0 | 1363.0 | 1370.0 | 1198.0 | 1035.0 |
| Net Income ($Mil): | 789.0 | 787.0 | 1170.0 | 1662.0 | 688.0 | 408.0 | 83.0 |
| Earnings Per Share ($): | 1.28 | 1.27 | 1.95 | 2.79 | 1.08 | .60 | .06 |
| Dividends ($): | .48 | .47 | .39 | .25 | .25 | .21 | .19 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 13915.0 | 11149.0 | 9595.0 | 7865.0 | 2924.0 | 4862.0 | 3021.0 |
| Current Liabilities ($Mil): | 10517.0 | 10055.0 | 6497.0 | 6181.0 | 2719.0 | 1745.0 | 1267.0 |
| Long Term Debt ($Mil): | 32262.0 | 31155.0 | 22808.0 | 11266.0 | 10093.0 | 8169.0 | 7925.0 |
| Shares Outstanding (000): | 581722 | 583613 | 581525 | 578993 | 581506 | 576405 | 586834 |
| Common Equity ($Mil): | 6140.0 | 6644.0 | 5395.0 | 4514.0 | 3481.0 | 3024.0 | 2645.0 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.5 | 8.4 | 36.6 | 33.4 | 17.1 | 12.1 | 2.7 |
| Return on Equity (%): | 12.9 | 11.8 | 21.7 | 36.8 | 19.8 | 13.5 | 3.1 |
| Return on Assets (%): | 1.4 | 1.4 | 2.9 | 6.4 | 3.4 | 2.5 | .6 |
| P/E Ratio: | 25.4 | 28.1 | 16.5 | 8.0 | 14.8 | 15.1 | 101.3 |
| Price/Book: | 3.08 | 3.13 | 3.46 | 2.87 | 2.67 | 1.73 | 1.35 |
| Debt Equity: | 5.25 | 4.69 | 4.23 | 2.50 | 2.90 | 2.70 | 3.00 |
| Interest Coverage: | 1.4 | 1.5 | 2.3 | 3.4 | 2.7 | 2.2 | 1.4 |
| Book Value ($): | 10.55 | 11.38 | 9.28 | 7.80 | 5.99 | 5.25 | 4.51 |
| Price/Sales: | 2.51 | 2.23 | 5.85 | 2.61 | 2.31 | 1.55 | 1.17 |
| Dividend Payout (%): | 37.50 | 37.01 | 20.00 | 8.96 | 23.15 | 35.00 | 316.67 |


| JANUS CAP GP CM | -21.20 | 24.64 | |
| INVESCO PLC NEW | -14.60 | 23.56 | |
| T ROWE PRICE GR | -3.10 | 52.67 | |
| AMERIPRISE FINA | -42.00 | 39.88 | |
| FRANKLIN RES IN | -32.50 | 91.14 |
