| Jun 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 550.13 | 511.00 | 394.52 | ||||
| Depreciation & Amort ($Mil): | 7.55 | 7.55 | 2.61 | ||||
| Operating Income ($Mil): | 190.81 | 176.26 | 141.23 | ||||
| Net Income ($Mil): | 97.92 | 88.06 | 50.19 | ||||
| Earnings Per Share ($): | 1.05 | 0.95 | 0.65 | ||||
| Dividends ($): | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 180.06 | 151.93 | 125.71 | ||||
| Current Liabilities ($Mil): | 66.77 | 67.73 | 59.37 | ||||
| Long Term Debt ($Mil): | 230.69 | 247.03 | 321.63 | ||||
| Shares Outstanding (000): | 91340 | 91130 | 89320 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | -49.05 | -104.48 | -228.52 |
| Jun 2008 | 2007 | 2006 | |||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 17.80 | 17.23 | 12.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | 0.00 | -84.28 | -21.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 42 | 39.33 | 32.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 9 | 33.11 | 45.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 0 | -27.43 | -11.68 | NaN | NaN | NaN | NaN |
| Debt Equity: | -4.70 | -2.36 | -1.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 10.51 | 7.23 | 2.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | -0.54 | -1.15 | -2.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 4.02 | 1.53 | 6.76 | NaN | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| AVON PRODUCTS I | -11.80 | 35.09 | |
| ESTEE LAUDER CO | -2.70 | 43.36 | |
| BARE ESCENTUALS | -65.10 | 9.16 | |
| INTL FLAVORS FR | -26.70 | 37.76 | |
| ALBERTO-CULVER | +3.10 | 25.77 |
