| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 268.78 | 239.44 | 183.06 | 135.66 | 111.40 | ||
| Depreciation & Amort ($Mil): | 34.64 | 34.64 | 28.65 | 7.13 | 9.79 | ||
| Operating Income ($Mil): | 33.39 | 42.08 | 6.14 | 24.78 | 13.55 | ||
| Net Income ($Mil): | 5.23 | 12.86 | -10.73 | 41.85 | 10.04 | ||
| Earnings Per Share ($): | 0.17 | 0.43 | -0.39 | 1.47 | 0.21 | ||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 174.10 | 280.09 | 104.37 | 185.14 | 128.47 | ||
| Current Liabilities ($Mil): | 166.94 | 154.68 | 141.34 | 91.23 | 74.83 | ||
| Long Term Debt ($Mil): | 0.00 | 0.00 | 23.37 | 0.00 | 0.00 | ||
| Shares Outstanding (000): | 30930 | 29130 | 27860 | 25630 | 25630 | 0 | 0 |
| Common Equity ($Mil): | 248.96 | 184.67 | 140.12 | 130.32 | 69.10 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.95 | 5.37 | -5.86 | 30.85 | 9.01 | 0.00 | 0.00 |
| Return on Equity (%): | 10.02 | 6.96 | -7.66 | 32.11 | 14.53 | 0.00 | 0.00 |
| Return on Assets (%): | 4 | 2.55 | -3.49 | 18.67 | 6.77 | 0.00 | 0.00 |
| P/E Ratio: | 60 | 90.77 | -71.85 | 15.01 | 136.29 | 0.00 | 0.00 |
| Price/Book: | 5 | 6.16 | 5.57 | 4.34 | 10.62 | NaN | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 2.54 | 4.55 | -1.86 | 689.50 | 61.82 | 0.00 | 0.00 |
| Book Value ($): | 8.05 | 6.34 | 5.03 | 5.08 | 2.70 | 0.00 | 0.00 |
| Price/Sales: | 4.12 | 4.49 | 4.26 | 4.17 | 6.58 | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| VERISIGN INC | -9.70 | 31.39 | |
| F5 NETWORKS INC | +4.80 | 33.38 | |
| ARIBA INC | +53.20 | 14.59 | |
| TELECOMMUN SYS | +144.10 | 8.19 | |
| REALNETWORKS IN | +4.20 | 6.51 |
