| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 125.93 | 133.88 | 125.19 | 124.29 | 122.20 | 115.13 | 114.69 |
| Depreciation & Amort ($Mil): | 3.39 | 3.39 | 3.15 | 3.34 | 3.27 | 3.57 | 3.72 |
| Operating Income ($Mil): | 19.92 | 27.01 | 28.70 | 31.23 | 32.70 | 26.56 | 31.69 |
| Net Income ($Mil): | 6.43 | 4.77 | 10.13 | 10.70 | 12.03 | -3.72 | -3.72 |
| Earnings Per Share ($): | 0.27 | 0.20 | 0.42 | 0.44 | 0.49 | 0.52 | -0.15 |
| Dividends ($): | 0.23 | 0.25 | 0.25 | 0.06 | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 29.27 | 34.40 | 36.07 | 43.13 | 41.72 | 34.78 | 34.98 |
| Current Liabilities ($Mil): | 13.09 | 12.44 | 15.73 | 10.73 | 15.14 | 7.98 | 15.92 |
| Long Term Debt ($Mil): | 179.98 | 191.05 | 150.62 | 144.37 | 153.36 | 169.98 | 189.04 |
| Shares Outstanding (000): | 23760 | 23290 | 24310 | 24370 | 24280 | 24270 | 24270 |
| Common Equity ($Mil): | 86.75 | 85.18 | 87.59 | 87.99 | 81.07 | 69.41 | 54.18 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.11 | 3.56 | 8.09 | 8.61 | 9.84 | -19.22 | -3.24 |
| Return on Equity (%): | 9.07 | 5.60 | 11.57 | 12.16 | 14.84 | -31.88 | -6.87 |
| Return on Assets (%): | 2 | 1.41 | 3.40 | 3.81 | 4.20 | -7.96 | -1.32 |
| P/E Ratio: | 5 | 39.10 | 19.67 | 33.05 | 31.37 | 23.12 | 0.00 |
| Price/Book: | 0 | 2.14 | 2.29 | 4.03 | 4.60 | 4.20 | 0.00 |
| Debt Equity: | 2.07 | 2.24 | 1.72 | 1.64 | 1.89 | 2.45 | 3.49 |
| Interest Coverage: | 3.00 | 1.60 | 2.87 | 3.49 | 3.91 | -0.73 | 1.94 |
| Book Value ($): | 3.65 | 3.66 | 3.60 | 3.61 | 3.34 | 2.86 | 2.23 |
| Price/Sales: | 0.85 | 0.22 | 1.60 | 2.85 | 3.05 | 2.53 | 0.00 |
| Dividend Payout (%): | 86.94 | 122.01 | 60.02 | 14.21 | 0.00 | 0.00 | 0.00 |

| TELVISA S.A. | -55.80 | 13.85 | |
| BELO CORP | -91.80 | 1.72 | |
| CENTRAL EUROPEA | -82.30 | 12.26 | |
| CTC MEDIA INC. | -83.40 | 4.01 | |
| SINCLAIR BROADC | -78.20 | 2.07 |
