| June 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4818.42 | 6205.76 | 5050.72 | 4310.09 | 3438.20 | 2624.44 | 2518.53 |
| Depreciation & Amort ($Mil): | 198.61 | 198.61 | 215.27 | 212.17 | 183.43 | 177.42 | 0.00 |
| Operating Income ($Mil): | 1868.82 | 2225.66 | 1845.67 | 1461.96 | 1122.04 | 734.13 | 670.21 |
| Net Income ($Mil): | 1321.33 | 1772.93 | 1267.56 | 1057.63 | 706.66 | 432.72 | 432.72 |
| Earnings Per Share ($): | 5.42 | 7.03 | 4.86 | 4.06 | 2.85 | 1.97 | 1.65 |
| Dividends ($): | 0.75 | 0.57 | 0.36 | 0.40 | 0.41 | 0.29 | 0.28 |
| June 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | N/C | 6504.90 | 5917.29 | 5503.74 | 4564.37 | 3887.25 | 2918.51 |
| Current Liabilities ($Mil): | N/C | 2187.64 | 1825.76 | 1371.03 | 1476.86 | 1290.50 | 1188.59 |
| Long Term Debt ($Mil): | N/C | 162.12 | 627.91 | 1447.61 | 1196.40 | 1108.88 | 595.14 |
| Shares Outstanding (000): | 236370 | 245950 | 252580 | 251620 | 249380 | 250990 | 259920 |
| Common Equity ($Mil): | N/C | 7332.27 | 6684.72 | 5684.38 | 5106.78 | 4310.10 | 4266.94 |
| June 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 27.42 | 28.57 | 25.10 | 24.54 | 20.55 | 19.16 | 17.18 |
| Return on Equity (%): | 25.42 | 7224.65 | 5006.16 | 4185.32 | 2831.17 | 2044.86 | 1673.97 |
| Return on Assets (%): | 18 | 17.83 | 13.34 | 11.89 | 8.59 | 7.21 | 6.74 |
| P/E Ratio: | 12 | 17.32 | 18.93 | 16.79 | 16.71 | 16.39 | 0.00 |
| Price/Book: | 3 | 1220.13 | 917.55 | 678.69 | 475.78 | 329.48 | 0.00 |
| Debt Equity: | 0.00 | 6.61 | 24.80 | 57.29 | 47.93 | 45.09 | 23.02 |
| Interest Coverage: | 88.45 | 107.17 | 63.82 | 42.74 | 33.43 | 36.17 | 48.01 |
| Book Value ($): | 0.07 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Price/Sales: | 4.24 | 4.55 | 4.60 | 3.98 | 3.45 | 3.09 | 0.00 |
| Dividend Payout (%): | 13.67 | 7.91 | 7.17 | 9.52 | 14.64 | 14.72 | 16.52 |


| JANUS CAP GP CM | -19.80 | 24.82 | |
| LEGG MASON INC | -63.70 | 39.66 | |
| T ROWE PRICE GR | +1.80 | 54.37 | |
| AMERIPRISE FINA | -37.90 | 41.75 | |
| INVESCO PLC NEW | -15.10 | 23.65 |
