| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 53.53 | 76.50 | 133.42 | 194.47 | 133.22 | 62.88 | 39.66 |
| Depreciation & Amort ($Mil): | 1.85 | 1.85 | 2.11 | 1.47 | 1.29 | 0.53 | 0.47 |
| Operating Income ($Mil): | -6.68 | -13.40 | -13.63 | -3.05 | 2.22 | 6.52 | 3.50 |
| Net Income ($Mil): | -20.57 | -25.28 | -11.46 | -5.50 | 1.24 | 4.10 | 4.10 |
| Earnings Per Share ($): | -2.23 | -3.15 | -1.42 | -0.79 | 0.18 | 0.95 | 1.24 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 9.70 | 11.90 | 22.62 | 37.99 | 41.01 | 19.67 | 7.71 |
| Current Liabilities ($Mil): | 13.19 | 15.10 | 21.58 | 26.70 | 23.49 | 15.84 | 6.96 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.07 |
| Shares Outstanding (000): | 10350 | 10060 | 8200 | 7110 | 6820 | 4660 | 3450 |
| Common Equity ($Mil): | 7.73 | 9.56 | 26.97 | 36.53 | 37.02 | 5.47 | 1.56 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -38.43 | -33.05 | -8.59 | -2.83 | 0.93 | 8.54 | 10.34 |
| Return on Equity (%): | -62.48 | -264.44 | -42.49 | -15.06 | 3.35 | 98.17 | 262.82 |
| Return on Assets (%): | -27 | -102.39 | -23.59 | -8.69 | 2.00 | 24.35 | 43.94 |
| P/E Ratio: | 0 | -0.85 | -3.45 | -16.89 | 202.33 | 29.93 | 0.00 |
| Price/Book: | 0 | 2.83 | 1.49 | 2.60 | 6.71 | 24.22 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 109.67 | 69.33 |
| Book Value ($): | 0.75 | 0.95 | 3.29 | 5.14 | 5.43 | 1.17 | 0.45 |
| Price/Sales: | 0.13 | 0.09 | 0.30 | 0.49 | 1.86 | 2.11 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |