| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 9657.79 | 9005.00 | 8480.28 | 7949.93 | 7375.30 | 6724.21 | 5859.70 |
| Depreciation & Amort ($Mil): | 106.40 | 106.40 | 105.25 | 103.80 | 98.90 | 87.05 | 73.11 |
| Operating Income ($Mil): | 211.88 | 199.84 | 153.90 | 211.41 | 201.57 | 172.57 | 219.78 |
| Net Income ($Mil): | 126.62 | 122.86 | 72.01 | 128.53 | 114.40 | 130.86 | 130.86 |
| Earnings Per Share ($): | 2.05 | 1.90 | 1.08 | 1.87 | 1.63 | 1.47 | 1.84 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1121.01 | 1145.33 | 1069.57 | 1119.86 | 1042.97 | 908.72 | 767.07 |
| Current Liabilities ($Mil): | 906.37 | 946.43 | 866.57 | 862.36 | 834.12 | 761.43 | 650.02 |
| Long Term Debt ($Mil): | 1.43 | 1.71 | 2.24 | 2.73 | 3.19 | 3.62 | 0.00 |
| Shares Outstanding (000): | 60050 | 64090 | 64340 | 67640 | 69490 | 69780 | 69420 |
| Common Equity ($Mil): | 985.54 | 980.49 | 1019.88 | 1015.97 | 939.16 | 852.22 | 740.80 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.31 | 1.36 | 0.85 | 1.62 | 1.55 | 1.53 | 2.23 |
| Return on Equity (%): | 12.62 | 12.53 | 7.06 | 12.65 | 12.18 | 12.07 | 17.66 |
| Return on Assets (%): | 6 | 6.00 | 3.61 | 6.46 | 6.05 | 5.98 | 8.84 |
| P/E Ratio: | 19 | 17.99 | 27.25 | 15.79 | 15.78 | 12.63 | 0.00 |
| Price/Book: | 2 | 2.23 | 1.86 | 1.97 | 1.90 | 1.52 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2402.57 | 0.00 |
| Book Value ($): | 16.41 | 15.30 | 15.85 | 15.02 | 13.52 | 12.21 | 10.67 |
| Price/Sales: | 0.26 | 0.25 | 0.22 | 0.25 | 0.24 | 0.19 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| WAL MART STORES | +45.40 | 60.74 | |
| TARGET CP | -3.00 | 55.03 | |
| T J X COS INC | +19.40 | 34.37 | |
| COSTCO WHOLESAL | +15.80 | 68.44 | |
| FAMILY DOLLAR S | +16.70 | 27.17 |
