| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 270.74 | 261.19 | 223.67 | 183.50 | 144.78 | 112.55 | 98.30 |
| Depreciation & Amort ($Mil): | 8.58 | 8.58 | 7.05 | 6.92 | 7.44 | 6.62 | 6.07 |
| Operating Income ($Mil): | 112.20 | 108.74 | 93.00 | 66.07 | 37.95 | 22.07 | 22.67 |
| Net Income ($Mil): | 73.66 | 71.45 | 60.06 | 39.84 | 23.91 | 14.37 | 14.37 |
| Earnings Per Share ($): | 1.04 | 1.00 | 0.88 | 0.56 | 0.35 | 0.18 | 0.21 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 189.72 | 271.57 | 199.82 | 120.79 | 100.88 | 68.62 | 61.88 |
| Current Liabilities ($Mil): | 51.08 | 41.01 | 36.95 | 27.90 | 29.93 | 20.36 | 21.01 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 2.08 | 6.26 | 17.27 |
| Shares Outstanding (000): | 70200 | 70040 | 68830 | 67820 | 68160 | 67050 | 64590 |
| Common Equity ($Mil): | 328.22 | 307.69 | 219.44 | 143.87 | 117.43 | 92.95 | 73.69 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 27.21 | 27.36 | 26.85 | 21.71 | 16.51 | 11.13 | 14.62 |
| Return on Equity (%): | 24.89 | 23.22 | 27.37 | 27.69 | 20.36 | 13.48 | 19.50 |
| Return on Assets (%): | 21 | 19.58 | 21.80 | 20.78 | 15.17 | 10.07 | 12.29 |
| P/E Ratio: | 24 | 30.13 | 30.09 | 32.30 | 33.77 | 30.83 | 0.00 |
| Price/Book: | 5 | 6.86 | 8.31 | 8.53 | 6.86 | 4.00 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.07 | 0.23 |
| Interest Coverage: | 258.25 | 302.78 | 219.95 | 124.84 | 58.55 | 24.02 | 9.41 |
| Book Value ($): | 4.68 | 4.39 | 3.19 | 2.12 | 1.72 | 1.39 | 1.14 |
| Price/Sales: | 7.74 | 6.46 | 8.15 | 6.69 | 5.56 | 3.31 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| COVIDIEN LTD | -15.60 | 38.01 | |
| DENTSPLY INTERN | -38.00 | 28.17 | |
| BECTON DICKINSO | -28.30 | 64.98 | |
| PATTERSON COMPA | -39.30 | 21.49 | |
| LABORATORY CORP | -14.10 | 63.44 |
