| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1830.10 | 1731.60 | 1580.40 | 1498.40 | 1463.00 | 1418.70 | 1326.70 |
| Depreciation & Amort ($Mil): | 152.10 | 152.10 | 160.80 | 205.10 | 221.70 | 259.40 | 248.30 |
| Operating Income ($Mil): | 420.30 | 391.00 | 278.50 | 161.30 | 62.90 | -36.90 | 88.40 |
| Net Income ($Mil): | 257.40 | 313.60 | 215.90 | 102.00 | 75.30 | 48.00 | 48.00 |
| Earnings Per Share ($): | 1.32 | 1.57 | 1.03 | 0.53 | 0.34 | -0.12 | 0.20 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1342.70 | 1802.60 | 1789.50 | 1506.40 | 1440.40 | 1424.90 | 1098.20 |
| Current Liabilities ($Mil): | 1327.40 | 1288.60 | 1232.90 | 1202.40 | 1085.10 | 986.90 | 838.80 |
| Long Term Debt ($Mil): | 311.10 | 0.00 | 0.00 | 0.00 | 0.00 | 733.20 | 0.00 |
| Shares Outstanding (000): | 190030 | 192130 | 203960 | 212820 | 221530 | 225140 | 233290 |
| Common Equity ($Mil): | 958.80 | 994.50 | 1049.10 | 1098.80 | 1261.80 | 1215.20 | 1383.40 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 14.06 | 18.11 | 13.66 | 6.81 | 5.15 | -1.89 | 3.62 |
| Return on Equity (%): | 36.54 | 31.53 | 20.58 | 9.28 | 5.97 | -2.21 | 3.47 |
| Return on Assets (%): | 10 | 9.37 | 6.62 | 3.18 | 2.28 | -0.88 | 1.69 |
| P/E Ratio: | 13 | 20.35 | 26.80 | 37.08 | 49.44 | -139.33 | 0.00 |
| Price/Book: | 5 | 6.17 | 5.37 | 3.81 | 2.95 | 3.10 | 0.00 |
| Debt Equity: | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 | 0.00 |
| Interest Coverage: | 19.74 | 395.91 | 201.40 | 120.88 | 50.10 | -25.73 | 0.00 |
| Book Value ($): | 5.05 | 5.18 | 5.14 | 5.16 | 5.70 | 5.40 | 5.93 |
| Price/Sales: | 3.85 | 2.56 | 3.56 | 2.79 | 2.55 | 2.65 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| MICROSOFT CORPO | -47.40 | 19.32 | |
| ORACLE CORPORAT | -26.30 | 16.41 | |
| SYMANTEC CORPOR | -41.70 | 12.16 | |
| ADOBE SYSTEMS I | -54.00 | 22.80 | |
| CADENCE DESIGN | -74.30 | 3.63 |
