| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 301.47 | 296.94 | 272.64 | 245.55 | 218.33 | 202.96 | 189.24 |
| Depreciation & Amort ($Mil): | 17.34 | 17.34 | 13.90 | 11.89 | 9.83 | 8.65 | 7.37 |
| Operating Income ($Mil): | 195.98 | 199.12 | 23.33 | 24.41 | 15.89 | 15.30 | 15.34 |
| Net Income ($Mil): | 10.78 | 12.79 | 14.49 | 14.56 | 7.82 | 9.47 | 9.47 |
| Earnings Per Share ($): | 0.63 | 0.75 | 1.26 | 1.36 | 0.49 | 0.67 | 0.67 |
| Dividends ($): | 0.00 | 0.00 | N/C | N/C | N/C | N/C | N/C |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 18.73 | 19.61 | 21.53 | 32.05 | 12.90 | 11.65 | 10.48 |
| Current Liabilities ($Mil): | 35.17 | 35.10 | 33.83 | 36.74 | 26.44 | 24.00 | 22.78 |
| Long Term Debt ($Mil): | 27.21 | 17.42 | 0.00 | 2.50 | 6.66 | 18.50 | 19.00 |
| Shares Outstanding (000): | 15280 | 15250 | 14040 | 14040 | 13760 | 13590 | 13170 |
| Common Equity ($Mil): | 179.20 | 157.61 | 142.48 | 144.53 | 112.51 | 97.23 | 85.63 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.58 | 4.31 | 5.31 | 5.93 | 3.58 | 4.55 | 5.00 |
| Return on Equity (%): | 6.92 | 8.11 | 10.17 | 10.07 | 6.95 | 9.49 | 11.06 |
| Return on Assets (%): | 5 | 5.29 | 7.09 | 7.60 | 5.07 | 6.48 | 7.37 |
| P/E Ratio: | 3 | 21.65 | 15.16 | 9.63 | 20.20 | 12.79 | 0.00 |
| Price/Book: | 0 | 1.57 | 1.88 | 1.27 | 1.21 | 1.20 | 0.00 |
| Debt Equity: | 0.15 | 0.11 | 0.00 | 0.02 | 0.06 | 0.19 | 0.22 |
| Interest Coverage: | 68.40 | 0.00 | 0.00 | 0.00 | 45.55 | 33.98 | 28.56 |
| Book Value ($): | 11.73 | 10.34 | 10.15 | 10.29 | 8.18 | 7.15 | 6.50 |
| Price/Sales: | 0.47 | 0.09 | 0.98 | 0.75 | 0.62 | 0.57 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| STARBUCKS CP | -73.50 | 8.61 | |
| MCDONALDS CP | -3.40 | 56.13 | |
| YUM BRANDS INC | -41.00 | 24.98 | |
| WENDYS INTL INC | -58.00 | 3.62 | |
| DARDEN RESTAURA | -58.90 | 17.36 |
