| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1752.70 | 1737.02 | 1654.46 | 1584.81 | 1460.19 | 1197.99 | 1091.33 |
| Depreciation & Amort ($Mil): | 77.13 | 77.13 | 74.23 | 76.06 | 66.83 | 50.10 | 44.15 |
| Operating Income ($Mil): | 167.29 | 184.37 | 172.66 | 161.41 | 133.74 | 163.40 | 161.28 |
| Net Income ($Mil): | 65.35 | 64.87 | 60.54 | 54.77 | 36.96 | 75.07 | 75.07 |
| Earnings Per Share ($): | 2.03 | 1.95 | 1.66 | 1.52 | 1.04 | 2.03 | 2.10 |
| Dividends ($): | 0.56 | 0.56 | 0.54 | 0.48 | 0.48 | 0.47 | 0.43 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 69.77 | 71.48 | 102.46 | 82.40 | 57.23 | 47.47 | 47.94 |
| Current Liabilities ($Mil): | 311.25 | 326.20 | 201.18 | 159.48 | 188.62 | 145.84 | 141.54 |
| Long Term Debt ($Mil): | 133.09 | 133.09 | 172.33 | 206.33 | 210.33 | 24.33 | 28.33 |
| Shares Outstanding (000): | 30880 | 30990 | 35780 | 35850 | 35360 | 35210 | 35050 |
| Common Equity ($Mil): | 627.33 | 612.62 | 705.23 | 704.45 | 652.83 | 630.16 | 560.91 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.73 | 3.73 | 3.66 | 3.46 | 2.53 | 6.01 | 6.88 |
| Return on Equity (%): | 10.36 | 10.59 | 8.58 | 7.77 | 5.66 | 11.43 | 13.38 |
| Return on Assets (%): | 5 | 5.37 | 5.06 | 4.53 | 3.12 | 8.30 | 9.57 |
| P/E Ratio: | 14 | 15.71 | 18.69 | 15.30 | 22.58 | 13.49 | 0.00 |
| Price/Book: | 1 | 1.55 | 1.57 | 1.18 | 1.27 | 1.53 | 0.00 |
| Debt Equity: | 0.21 | 0.22 | 0.24 | 0.29 | 0.32 | 0.04 | 0.05 |
| Interest Coverage: | 8.16 | 9.76 | 10.95 | 7.33 | 7.25 | 86.49 | 71.86 |
| Book Value ($): | 20.32 | 19.77 | 19.71 | 19.65 | 18.46 | 17.90 | 16.00 |
| Price/Sales: | 0.53 | 0.51 | 0.67 | 0.53 | 0.57 | 0.80 | 0.00 |
| Dividend Payout (%): | 27.91 | 26.76 | 31.91 | 31.42 | 45.91 | 22.98 | 20.07 |

| STARBUCKS CP | -40.70 | 15.56 | |
| MCDONALDS CP | +29.50 | 62.00 | |
| DARDEN RESTAURA | -24.50 | 29.29 | |
| YUM BRANDS INC | +5.80 | 35.68 | |
| BURGER KING HOL | -1.70 | 24.82 |
