| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3371.86 | 3365.91 | 3362.27 | 1307.59 | 1319.62 | 930.03 | 715.93 |
| Depreciation & Amort ($Mil): | 130.24 | 130.24 | 112.89 | 29.60 | 27.80 | 24.23 | 21.30 |
| Operating Income ($Mil): | 149.09 | 150.02 | 187.04 | 78.27 | 73.28 | 66.24 | 45.40 |
| Net Income ($Mil): | -12.05 | 11.56 | 46.88 | 26.01 | 20.16 | 9.60 | 9.60 |
| Earnings Per Share ($): | -0.78 | 0.68 | 2.78 | 1.57 | 1.24 | 1.33 | 0.62 |
| Dividends ($): | 0.20 | 0.20 | 0.08 | 0.10 | 0.10 | 0.08 | N/C |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 867.64 | 871.90 | 914.80 | 329.89 | 433.15 | 405.44 | 228.31 |
| Current Liabilities ($Mil): | 440.22 | 445.45 | 512.39 | 179.03 | 182.02 | 183.42 | 99.16 |
| Long Term Debt ($Mil): | 1115.44 | 1079.84 | 1120.16 | 42.49 | 178.25 | 170.70 | 64.19 |
| Shares Outstanding (000): | 17690 | 17230 | 17080 | 16810 | 16180 | 15700 | 15260 |
| Common Equity ($Mil): | 297.56 | 363.06 | 346.39 | 292.09 | 262.55 | 239.48 | 212.34 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -0.36 | 0.34 | 1.39 | 1.99 | 1.53 | 2.21 | 1.34 |
| Return on Equity (%): | 0.85 | 3.18 | 13.53 | 8.90 | 7.68 | 8.60 | 4.52 |
| Return on Assets (%): | 0 | 0.56 | 2.20 | 4.70 | 3.11 | 3.37 | 2.51 |
| P/E Ratio: | 39 | 46.00 | 10.40 | 11.82 | 10.50 | 5.17 | 0.00 |
| Price/Book: | 0 | 1.48 | 1.43 | 1.07 | 0.80 | 0.45 | 0.00 |
| Debt Equity: | 3.75 | 2.97 | 3.23 | 0.15 | 0.68 | 0.71 | 0.30 |
| Interest Coverage: | 0.00 | 1.16 | 1.62 | 4.17 | 3.39 | 4.65 | 2.76 |
| Book Value ($): | 16.82 | 21.07 | 20.28 | 17.38 | 16.23 | 15.25 | 13.91 |
| Price/Sales: | 0.03 | 0.02 | 0.15 | 0.24 | 0.16 | 0.12 | 0.00 |
| Dividend Payout (%): | -27.63 | 29.84 | 2.73 | 6.46 | 8.04 | 5.73 | 0.00 |


| MACY'S INC | -32.50 | 20.65 | |
| KOHLS CP | -6.90 | 49.93 | |
| PENNEY J C CO H | -35.60 | 39.04 | |
| SAKS INC | -30.70 | 11.63 | |
| DILLARD'S INC | -51.30 | 12.54 |
