| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 125.48 | 118.17 | 107.79 | 99.37 | 105.47 | 95.68 | 97.78 |
| Depreciation & Amort ($Mil): | 1.76 | 1.76 | 1.66 | 1.50 | 1.47 | 1.72 | 3.13 |
| Operating Income ($Mil): | 7.17 | 10.98 | 8.83 | 8.60 | 7.64 | 3.66 | -3.99 |
| Net Income ($Mil): | 7.40 | 7.30 | 6.34 | 5.23 | 6.97 | -5.08 | -5.08 |
| Earnings Per Share ($): | 1.15 | 1.15 | 1.02 | 0.85 | 1.15 | 0.44 | -0.87 |
| Dividends ($): | 0.52 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 61.64 | 67.37 | 56.86 | 49.96 | 42.51 | 38.86 | 43.16 |
| Current Liabilities ($Mil): | 11.55 | 12.76 | 10.18 | 8.92 | 7.52 | 13.11 | 17.56 |
| Long Term Debt ($Mil): | 0.33 | 0.39 | 0.50 | 0.00 | 0.00 | 0.00 | 2.82 |
| Shares Outstanding (000): | 6210 | 6100 | 6030 | 5980 | 5900 | 5870 | 5870 |
| Common Equity ($Mil): | 61.50 | 65.98 | 57.34 | 50.47 | 45.15 | 37.87 | 35.08 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.90 | 6.18 | 5.88 | 5.26 | 6.61 | 2.75 | -5.20 |
| Return on Equity (%): | 11.79 | 11.06 | 11.06 | 10.36 | 15.44 | 6.94 | -14.48 |
| Return on Assets (%): | 9 | 8.74 | 8.62 | 8.10 | 12.06 | 4.76 | -8.35 |
| P/E Ratio: | 11 | 13.44 | 10.41 | 11.71 | 5.76 | 5.02 | 0.00 |
| Price/Book: | 1 | 1.43 | 1.12 | 1.18 | 0.87 | 0.34 | 0.00 |
| Debt Equity: | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.08 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 27.74 | 14.41 | 3.33 | -2.16 |
| Book Value ($): | 9.90 | 10.82 | 9.51 | 8.44 | 7.65 | 6.45 | 5.98 |
| Price/Sales: | 0.78 | 0.69 | 0.59 | 0.60 | 0.37 | 0.14 | 0.00 |
| Dividend Payout (%): | 42.30 | 23.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| NIKE INC CL B | -29.70 | 48.86 | |
| ICONIX BRAND GR | -69.30 | 9.51 | |
| DECKERS OUTDOOR | -59.20 | 64.16 | |
| SKECHERS USA IN | -49.90 | 12.24 | |
| WOLVERINE WORLD | -27.50 | 20.41 |
