| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 234.56 | 268.78 | 304.66 | 276.74 | 309.54 | 295.23 | 244.57 |
| Depreciation & Amort ($Mil): | 14.70 | 14.70 | 12.77 | 19.44 | 21.59 | 31.31 | 7.74 |
| Operating Income ($Mil): | -18.51 | -20.59 | -31.02 | -14.36 | 28.51 | 10.87 | 24.81 |
| Net Income ($Mil): | -69.13 | -61.67 | -51.95 | -29.83 | 11.37 | 17.36 | 17.36 |
| Earnings Per Share ($): | -0.95 | -0.85 | N/C | -0.37 | 0.14 | -0.51 | 0.23 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 237.73 | 227.81 | 132.14 | 245.35 | 296.76 | 270.96 | 364.47 |
| Current Liabilities ($Mil): | 85.78 | 110.37 | 142.73 | 137.07 | 132.57 | 131.06 | 117.73 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 72960 | 72760 | 78380 | 76220 | 80350 | 80820 | 71290 |
| Common Equity ($Mil): | 180.49 | 202.07 | 285.48 | 311.94 | 376.38 | 367.86 | 300.73 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -29.47 | -22.94 | -17.05 | -10.78 | 3.67 | -13.73 | 7.10 |
| Return on Equity (%): | -7.81 | -30.52 | -18.20 | -9.56 | 3.02 | -11.02 | 5.77 |
| Return on Assets (%): | -3 | -11.34 | -11.70 | -6.42 | 2.21 | -7.92 | 4.01 |
| P/E Ratio: | 0 | -5.75 | 0.00 | -18.41 | 66.43 | -19.16 | 0.00 |
| Price/Book: | 1 | 1.76 | 1.51 | 1.66 | 1.99 | 2.15 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | -9.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 2.47 | 2.78 | 3.64 | 4.09 | 4.68 | 4.55 | 4.22 |
| Price/Sales: | 0.53 | 0.58 | 1.42 | 1.88 | 2.41 | 2.67 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| VERISIGN INC | -20.60 | 28.67 | |
| F5 NETWORKS INC | -4.80 | 31.19 | |
| ARIBA INC | +49.50 | 14.34 | |
| TELECOMMUN SYS | +137.50 | 8.03 | |
| ART TECH GROUP | +24.60 | 4.11 |
