| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2938.00 | 1583.00 | 1879.00 | 1549.00 | 1442.00 | 1363.00 | 1372.00 |
| Depreciation & Amort ($Mil): | 533.00 | 533.00 | 284.00 | 143.00 | 79.00 | 80.00 | |
| Operating Income ($Mil): | 1101.00 | 1480.00 | 902.00 | N/C | 702.00 | 746.00 | 660.00 |
| Net Income ($Mil): | 176.00 | 240.00 | 135.00 | 164.00 | 242.00 | 280.00 | 280.00 |
| Earnings Per Share ($): | 0.44 | 0.59 | 0.37 | 0.46 | 0.47 | 0.72 | 0.72 |
| Dividends ($): | 0.56 | 0.55 | 0.50 | 0.41 | 0.34 | 0.22 | 0.18 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1252.00 | 1421.00 | 1669.00 | 797.00 | 849.00 | 845.00 | |
| Current Liabilities ($Mil): | 1847.00 | 1957.00 | 1507.00 | 591.00 | 563.00 | 429.00 | |
| Long Term Debt ($Mil): | 11963.00 | 12125.00 | 11185.00 | 4550.00 | 4537.00 | 4588.00 | |
| Shares Outstanding (000): | 392960 | 393570 | 396870 | 364700 | 364480 | 365580 | 0 |
| Common Equity ($Mil): | 3013.00 | 3460.00 | 3438.00 | 3201.00 | 2916.00 | 2756.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.99 | 15.16 | 7.18 | 10.59 | 16.78 | 20.47 | 20.41 |
| Return on Equity (%): | 4.73 | 6.94 | 3.93 | 5.12 | 8.30 | 10.12 | 0.00 |
| Return on Assets (%): | 1 | 1.17 | 0.70 | 1.93 | 2.99 | 3.35 | 0.00 |
| P/E Ratio: | 59 | 41.56 | 51.00 | 25.78 | 16.32 | 35.10 | 0.00 |
| Price/Book: | 3 | 2.79 | 2.18 | 1.35 | 0.96 | 3.35 | NaN |
| Debt Equity: | 3.97 | 3.50 | 3.25 | 1.42 | 1.56 | 1.66 | 0.00 |
| Interest Coverage: | 1.00 | 1.30 | 1.40 | 0.00 | 2.33 | 2.44 | 2.04 |
| Book Value ($): | 7.67 | 8.79 | 8.66 | 8.78 | 8.00 | 7.54 | 0.00 |
| Price/Sales: | 4.74 | 2.84 | 3.99 | 2.66 | 1.94 | 6.76 | 0.00 |
| Dividend Payout (%): | 125.28 | 89.65 | 146.99 | 86.70 | 51.57 | 29.03 | 23.21 |

| CB RICHARD ELLI | -47.10 | 13.30 | |
| BROOKFIELD PTYS | +1.20 | 21.26 | |
| E-HOUSE HOLDING | -51.50 | 9.86 | |
| NORTHSTAR RLTY | -7.70 | 7.69 | |
| JONES LANG LASA | -50.90 | 50.98 |
