| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 103.40 | 47.11 | 130.69 | 178.98 | 181.83 | 195.49 | 181.06 |
| Depreciation & Amort ($Mil): | 2.22 | 2.22 | 2.97 | 3.86 | 3.00 | 2.92 | 2.77 |
| Operating Income ($Mil): | -11.70 | -15.84 | -7.21 | 27.42 | 12.59 | 29.19 | 21.70 |
| Net Income ($Mil): | -27.53 | -19.46 | -43.98 | -10.21 | -3.58 | 0.58 | 0.58 |
| Earnings Per Share ($): | -0.44 | -0.71 | -2.90 | -0.74 | -0.29 | 0.89 | 0.06 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.05 | 1.31 | 0.20 | 0.19 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 338.18 | 234.93 | 320.09 | 351.22 | 321.60 | 319.80 | 109.25 |
| Current Liabilities ($Mil): | 262.95 | 188.85 | 297.49 | 341.57 | 313.84 | 302.25 | 369.04 |
| Long Term Debt ($Mil): | 1.66 | 2.96 | 4.42 | 5.30 | 3.69 | 3.72 | 1.76 |
| Shares Outstanding (000): | 69640 | 54270 | 16510 | 16080 | 14770 | 11380 | 9350 |
| Common Equity ($Mil): | 95.61 | 82.26 | 51.57 | 87.72 | 86.08 | 83.43 | 66.64 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -26.62 | -41.31 | -33.65 | -5.70 | -1.97 | 5.40 | 0.32 |
| Return on Equity (%): | -15.31 | -23.66 | -85.28 | -11.64 | -4.16 | 12.66 | 0.87 |
| Return on Assets (%): | -4 | -7.10 | -12.32 | -2.30 | -0.87 | 2.68 | 0.13 |
| P/E Ratio: | 0 | -1.68 | -6.18 | -30.42 | -72.10 | 18.26 | 0.00 |
| Price/Book: | 2 | 0.79 | 5.73 | 4.13 | 3.59 | 2.22 | 0.00 |
| Debt Equity: | 0.02 | 0.04 | 0.09 | 0.06 | 0.04 | 0.04 | 0.03 |
| Interest Coverage: | 0.75 | -3.50 | -1.47 | 0.93 | -0.42 | 6.14 | 1.25 |
| Book Value ($): | 1.37 | 1.52 | 3.12 | 5.46 | 5.83 | 7.33 | 7.13 |
| Price/Sales: | 2.23 | 1.40 | 2.26 | 2.02 | 1.70 | 0.95 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | -7.84 | -540.50 | 21.59 | 306.90 |

| MORGAN STANLEY | -75.10 | 12.03 | |
| ML CO CMN STK | -80.00 | 11.40 | |
| GOLDMAN SACHS G | -76.50 | 62.03 | |
| E*TRADE FINANCI | -84.30 | 1.25 | |
| CHARLES SCHWAB | -37.00 | 15.74 |
