| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amort ($Mil): | 1.07 | 1.07 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income ($Mil): | -132.00 | -123.77 | -77.14 | -22.11 | -5.11 | -1.54 | -1.46 |
| Net Income ($Mil): | -104.61 | -98.87 | -68.79 | -52.64 | -5.10 | -2.28 | -2.28 |
| Earnings Per Share ($): | -0.34 | -0.44 | -0.50 | -0.64 | -0.16 | -0.09 | -0.18 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 81.76 | 50.62 | 36.11 | 23.81 | 1.20 | 0.36 | 0.01 |
| Current Liabilities ($Mil): | 11.00 | 16.40 | 30.29 | 19.97 | 2.97 | 2.77 | 1.85 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 226850 | 213110 | 158580 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 533.58 | 492.26 | 386.83 | 16.16 | 3.72 | -2.02 | -1.84 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | -20.42 | -20.08 | -17.78 | -325.74 | -137.10 | 78.22 | 123.91 |
| Return on Assets (%): | -16 | -15.30 | -12.36 | -125.48 | -69.96 | -213.51 | -22800.00 |
| P/E Ratio: | 0 | -9.30 | -9.18 | -4.00 | -2.31 | -205.67 | 0.00 |
| Price/Book: | 1 | 1.77 | 1.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | -94.74 | -39.31 | -51.67 | 0.00 |
| Book Value ($): | 2.35 | 2.31 | 2.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | N/C | 0.00 | N/C | NaN | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| TALISMAN ENERGY | -55.30 | 8.55 | |
| NEXEN INC | -51.10 | 14.78 | |
| ENCANA CORP | -39.90 | 42.10 | |
| CANADIAN NAT RE | -53.40 | 38.02 | |
| PENN WEST ENERG | -47.40 | 15.29 |
