| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1523.01 | 1523.01 | 1362.63 | 1018.43 | 816.44 | 671.21 | 554.86 |
| Depreciation & Amort ($Mil): | 60.58 | 60.58 | 53.85 | 35.14 | 26.82 | 20.19 | 17.77 |
| Operating Income ($Mil): | 207.68 | 207.68 | 171.98 | 156.51 | 122.45 | 75.30 | 41.73 |
| Net Income ($Mil): | 132.19 | 132.18 | 109.38 | 104.17 | 81.94 | 21.42 | 21.42 |
| Earnings Per Share ($): | 2.41 | 2.41 | 2.00 | 2.07 | 1.64 | 1.07 | 0.46 |
| Dividends ($): | 0.60 | 0.60 | 0.56 | 0.52 | 0.44 | 0.42 | 0.40 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 699.08 | 699.08 | 583.41 | 459.15 | 302.37 | 251.92 | 215.15 |
| Current Liabilities ($Mil): | 308.56 | 308.56 | 280.05 | 218.62 | 160.81 | 120.21 | 91.27 |
| Long Term Debt ($Mil): | 457.14 | 457.14 | 478.57 | 350.01 | 150.02 | 150.01 | 0.56 |
| Shares Outstanding (000): | 53850 | 53850 | 50590 | 53730 | 49260 | 47600 | 46400 |
| Common Equity ($Mil): | 1021.80 | 1021.80 | 891.01 | 746.04 | 497.27 | 403.31 | 338.96 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.68 | 8.68 | 8.03 | 10.23 | 10.04 | 7.58 | 3.86 |
| Return on Equity (%): | 13.35 | 12.94 | 12.28 | 13.96 | 16.48 | 12.61 | 6.32 |
| Return on Assets (%): | 7 | 7.14 | 6.44 | 7.63 | 9.64 | 7.33 | 4.77 |
| P/E Ratio: | 10 | 14.31 | 17.23 | 16.22 | 16.38 | 15.65 | 0.00 |
| Price/Book: | 1 | 1.82 | 1.96 | 2.42 | 2.66 | 1.98 | 0.00 |
| Debt Equity: | 0.45 | 0.45 | 0.54 | 0.47 | 0.30 | 0.37 | 0.00 |
| Interest Coverage: | 9.38 | 8.06 | 7.63 | 11.17 | 14.74 | 58.17 | 271.42 |
| Book Value ($): | 18.97 | 18.97 | 17.61 | 13.88 | 10.09 | 8.47 | 7.31 |
| Price/Sales: | 0.68 | 0.79 | 1.28 | 1.77 | 1.62 | 1.19 | 0.00 |
| Dividend Payout (%): | 24.57 | 24.44 | 25.90 | 26.82 | 26.45 | 39.30 | 86.65 |

| CORR CP OF AM [ | -65.30 | 12.84 | |
| BRINKS COMPANY | -44.40 | 21.06 | |
| L-1 IDNTTY [HC] | -70.60 | 5.96 | |
| GEO GROUP INC [ | -54.40 | 14.39 | |
| NET 1 UEPS TECH | -67.50 | 10.97 |
