| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 353.33 | 345.16 | 329.96 | 298.13 | 280.64 | 275.14 | 271.81 |
| Depreciation & Amort ($Mil): | 79.94 | 79.94 | 74.83 | 3.24 | 64.21 | 53.35 | 47.53 |
| Operating Income ($Mil): | 226.73 | 223.33 | 209.55 | 188.11 | 179.55 | 182.20 | 185.19 |
| Net Income ($Mil): | 114.23 | 128.08 | 120.19 | 80.94 | 73.54 | 95.80 | 95.80 |
| Earnings Per Share ($): | 1.98 | 2.11 | 1.96 | 1.22 | 1.21 | 1.48 | 1.91 |
| Dividends ($): | 2.22 | 2.15 | 2.05 | 2.00 | 1.95 | 1.95 | 1.95 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3.80 | 6.95 | 10.08 | 0.00 | 0.00 | 47.06 | 0.89 |
| Current Liabilities ($Mil): | 75.28 | 80.40 | 152.19 | 431.99 | 385.05 | 332.23 | 38.61 |
| Long Term Debt ($Mil): | 1835.00 | 1745.00 | 1405.00 | 980.00 | 848.20 | 763.91 | 955.57 |
| Shares Outstanding (000): | 51050 | 50780 | 50470 | 51190 | 50390 | 49960 | 45410 |
| Common Equity ($Mil): | 915.24 | 923.19 | 976.84 | 1026.14 | 1046.64 | 960.54 | 851.18 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 32.33 | 37.11 | 36.43 | 27.15 | 26.20 | 30.21 | 35.25 |
| Return on Equity (%): | 6.99 | 13.87 | 12.30 | 7.89 | 7.03 | 8.65 | 11.25 |
| Return on Assets (%): | 2 | 4.34 | 4.26 | 2.99 | 2.92 | 3.73 | 4.54 |
| P/E Ratio: | 9 | 25.89 | 26.25 | 27.83 | 22.25 | 14.22 | 0.00 |
| Price/Book: | 1 | 3.00 | 2.66 | 1.69 | 1.30 | 1.09 | 0.00 |
| Debt Equity: | 2.00 | 1.89 | 1.44 | 0.96 | 0.81 | 0.80 | 1.12 |
| Interest Coverage: | 1.79 | 1.81 | 2.00 | 1.53 | 1.72 | 2.04 | 2.56 |
| Book Value ($): | 17.93 | 18.18 | 19.35 | 20.05 | 20.77 | 19.23 | 18.74 |
| Price/Sales: | 6.61 | 3.52 | 7.87 | 5.83 | 4.83 | 3.82 | 0.00 |
| Dividend Payout (%): | 99.26 | 85.24 | 86.08 | 126.50 | 133.61 | 117.22 | 92.43 |


| PROLOGIS SBI | -87.60 | 5.08 | |
| HOST HOTELS & R | -73.50 | 7.15 | |
| KIMCO REALTY CP | -61.90 | 17.25 | |
| DEVELOPERS RLTY | -82.20 | 5.22 | |
| EQUITY RESIDENT | -35.10 | 27.66 |
