| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 113248.00 | 118245.00 | 98539.00 | 81663.00 | 74382.00 | 63859.00 | 42353.00 |
| Depreciation & Amort ($Mil): | 2407.00 | 2407.00 | 2066.00 | 982.00 | 911.00 | 520.00 | 811.00 |
| Operating Income ($Mil): | 22564.00 | 25565.00 | 21876.00 | 16103.00 | 13977.00 | 14119.00 | 7373.00 |
| Net Income ($Mil): | 11320.00 | 13213.00 | 11015.00 | 8528.00 | 7308.00 | 4286.00 | 4286.00 |
| Earnings Per Share ($): | 0.00 | N/C | N/C | N/C | N/C | N/C | N/C |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 68248.00 | 75638.00 | 73379.00 | 72287.00 | 71969.00 | 51927.00 | 29121.00 |
| Current Liabilities ($Mil): | 65648.00 | 78977.00 | 78723.00 | 28317.00 | 45434.00 | 98568.00 | 42875.00 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 14451.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 13750 | 13750 | 12530 | 7970 | 7970 | 7450 | 6620 |
| Common Equity ($Mil): | 117994.00 | 120733.00 | 108419.00 | 91484.00 | 85900.00 | 77596.00 | 64037.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.00 | 11.17 | 11.18 | 10.44 | 9.82 | 12.76 | 10.12 |
| Return on Equity (%): | 9.47 | 10.94 | 10.16 | 9.32 | 8.51 | 10.50 | 6.69 |
| Return on Assets (%): | 4 | 4.84 | 4.43 | 4.30 | 3.87 | 4.51 | 2.53 |
| P/E Ratio: | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 0 | 0.44 | 0.36 | 0.25 | 0.27 | 0.23 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 10.07 | 11.56 | 10.73 | 18.69 | 16.17 | 26.47 | 9.88 |
| Book Value ($): | 8581.38 | 8780.58 | 8652.75 | 11478.54 | 10777.92 | 10415.57 | 9673.26 |
| Price/Sales: | 0.51 | 0.47 | 0.40 | 0.28 | 0.31 | 0.29 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |