| Sep 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 276.92 | 298.95 | 285.82 | 77.88 | |||
| Depreciation & Amort ($Mil): | 44.82 | 44.82 | 30.90 | 9.19 | |||
| Operating Income ($Mil): | 79.63 | 108.16 | 130.51 | 23.79 | |||
| Net Income ($Mil): | 17.99 | 37.59 | 59.83 | 5.13 | |||
| Earnings Per Share ($): | 0.68 | 1.44 | 2.43 | 0.31 | |||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 72.38 | 72.01 | 73.37 | 53.95 | |||
| Current Liabilities ($Mil): | 40.39 | 37.25 | 35.80 | 33.53 | |||
| Long Term Debt ($Mil): | 86.59 | 66.86 | 64.09 | 36.31 | |||
| Shares Outstanding (000): | 28810 | 26030 | 24940 | 23170 | 0 | 0 | 0 |
| Common Equity ($Mil): | 412.54 | 396.42 | 339.98 | 239.33 |
| Sep 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.50 | 12.57 | 20.93 | 6.59 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | 6.36 | 9.48 | 17.60 | 2.14 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 4 | 6.61 | 12.40 | 1.55 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 6 | 10.75 | 8.85 | 50.84 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 0 | 1.02 | 1.58 | 1.53 | NaN | NaN | NaN |
| Debt Equity: | 0.21 | 0.17 | 0.19 | 0.15 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 7.03 | 13.75 | 57.58 | 9.27 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 14.32 | 15.23 | 13.63 | 10.33 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 1.40 | 0.56 | 1.88 | 4.69 | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| NABORS INDS INC | -55.20 | 13.76 | |
| TRANSOCEAN INC | -52.00 | 69.32 | |
| NOBLE CORP | -51.10 | 26.17 | |
| GREY WOLF INC | +13.30 | 6.16 | |
| ROWAN COS INC | -57.70 | 15.78 |
