| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 962.69 | 959.66 | 878.00 | 785.80 | 646.93 | 551.04 | 455.74 |
| Depreciation & Amort ($Mil): | 53.19 | 53.19 | 47.80 | 43.30 | 31.05 | 25.67 | 21.28 |
| Operating Income ($Mil): | 352.41 | 384.19 | 341.20 | 301.90 | 245.16 | 205.77 | 160.61 |
| Net Income ($Mil): | 165.75 | 190.95 | 172.35 | 150.55 | 128.84 | 83.12 | 83.12 |
| Earnings Per Share ($): | 1.18 | 1.35 | 1.22 | 1.08 | 0.93 | 0.80 | 0.61 |
| Dividends ($): | 0.28 | 0.25 | 0.21 | 0.17 | 0.14 | 0.12 | 0.10 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 540.22 | 587.38 | 648.20 | 619.76 | 539.96 | 343.46 | 332.26 |
| Current Liabilities ($Mil): | 540.97 | 556.12 | 590.66 | 582.81 | 365.11 | 301.51 | 297.71 |
| Long Term Debt ($Mil): | 253.65 | 227.70 | 226.25 | 214.17 | 227.06 | 41.10 | 57.58 |
| Shares Outstanding (000): | 140710 | 140710 | 139970 | 139010 | 138300 | 137290 | 136360 |
| Common Equity ($Mil): | 1216.78 | 1097.45 | 929.34 | 764.34 | 624.32 | 498.03 | 391.59 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 17.22 | 19.90 | 19.63 | 19.16 | 19.92 | 20.02 | 18.24 |
| Return on Equity (%): | 14.32 | 17.40 | 18.55 | 19.70 | 20.64 | 22.15 | 21.23 |
| Return on Assets (%): | 8 | 9.74 | 9.53 | 9.36 | 10.31 | 12.74 | 11.02 |
| P/E Ratio: | 17 | 19.20 | 24.30 | 21.46 | 20.76 | 18.61 | 0.00 |
| Price/Book: | 2 | 3.32 | 4.46 | 4.22 | 4.28 | 4.10 | 0.00 |
| Debt Equity: | 0.21 | 0.21 | 0.24 | 0.28 | 0.36 | 0.08 | 0.15 |
| Interest Coverage: | 18.38 | 23.57 | 21.98 | 17.88 | 29.94 | 49.75 | 29.96 |
| Book Value ($): | 8.65 | 7.80 | 6.64 | 5.50 | 4.51 | 3.63 | 2.87 |
| Price/Sales: | 2.82 | 2.96 | 4.73 | 4.10 | 4.13 | 3.71 | 0.00 |
| Dividend Payout (%): | 23.77 | 18.42 | 17.05 | 15.70 | 15.56 | 15.09 | 16.41 |


| MARSH MCLENNAN | -14.00 | 23.24 | |
| WILLIS GROUP HO | -40.50 | 24.44 | |
| GALLAGHER ARTHU | -4.30 | 24.13 | |
| BROWN & BROWN I | -9.60 | 20.08 | |
| VALIDUS HOLDING | -25.40 | 19.06 |
