| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3299.01 | 5706.20 | 4746.75 | 4187.27 | 3413.02 | 2738.68 | 1997.43 |
| Depreciation & Amort ($Mil): | 1271.98 | 1271.98 | 1258.36 | 1108.93 | 1066.86 | 983.55 | 800.68 |
| Operating Income ($Mil): | 0.00 | 560.48 | 361.10 | -219.19 | 274.80 | 194.51 | 134.79 |
| Net Income ($Mil): | 296.93 | 411.40 | 199.33 | -125.41 | 48.23 | 41.93 | 41.93 |
| Earnings Per Share ($): | 4.10 | 0.96 | N/C | N/C | N/C | -2.22 | 1.98 |
| Dividends ($): | 4.33 | 2.23 | 2.23 | 4.75 | 1.06 | 0.26 | 1.18 |
| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3070.44 | 3070.44 | 2772.82 | 2225.52 | 2538.47 | 1619.68 | 1059.06 |
| Current Liabilities ($Mil): | 2258.77 | 2258.77 | 2128.16 | 2263.36 | 1737.01 | 1311.01 | 714.35 |
| Long Term Debt ($Mil): | 1861.47 | 1861.47 | 1966.45 | 1411.98 | 0.00 | 724.20 | 0.00 |
| Shares Outstanding (000): | 72500 | 72500 | 0 | 49920 | 49920 | 49920 | 23100 |
| Common Equity ($Mil): | 2877.15 | 2877.15 | 2552.22 | 2270.09 | 2307.45 | 2166.48 | 1882.20 |
| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.00 | 7.21 | 4.20 | -3.00 | 1.41 | -2.13 | 2.10 |
| Return on Equity (%): | 0.00 | 14.30 | 7.81 | -5.52 | 2.09 | -2.69 | 2.23 |
| Return on Assets (%): | 0 | 5.12 | 2.70 | -1.82 | 0.68 | -1.01 | 0.87 |
| P/E Ratio: | 0 | 56.91 | 0.00 | 0.00 | 0.00 | -8.69 | 0.00 |
| Price/Book: | 1 | 1.38 | 0.00 | 0.53 | 0.42 | 0.44 | 0.00 |
| Debt Equity: | 0.65 | 0.65 | 0.77 | 0.62 | 0.00 | 0.33 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 1.40 | 0.01 | 1.44 |
| Book Value ($): | 39.68 | 39.68 | 0.00 | 45.47 | 46.22 | 43.40 | 81.48 |
| Price/Sales: | 0.24 | 1.23 | 0.00 | 0.29 | 0.28 | 0.35 | 0.00 |
| Dividend Payout (%): | 105.62 | 39.28 | 0.00 | -188.99 | 109.68 | -21.92 | 64.73 |

| LEVEL 3 COMM IN | -18.10 | 3.21 | |
| WINDSTREAM CORP | -5.30 | 12.14 | |
| FRONTIER COMM C | +1.70 | 12.09 | |
| FAIRPOINT COMM | -42.30 | 8.45 | |
| TELEFONOS DE ME | +30.80 | 24.00 |
