| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 794.82 | 583.45 | 486.33 | 406.72 | 274.94 | 180.86 | 132.61 |
| Depreciation & Amort ($Mil): | 97.25 | 97.25 | 71.01 | 41.41 | 33.24 | 20.51 | 16.45 |
| Operating Income ($Mil): | 431.84 | 325.17 | 256.90 | 210.31 | 125.98 | 45.85 | 51.58 |
| Net Income ($Mil): | 177.78 | 129.92 | 107.94 | 112.35 | 69.18 | 30.02 | 30.02 |
| Earnings Per Share ($): | 3.91 | 2.89 | 2.41 | 2.50 | 1.54 | 0.78 | 0.69 |
| Dividends ($): | 0.32 | 0.30 | 0.28 | 0.25 | 0.23 | 0.23 | 0.20 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 206.44 | 161.01 | 98.80 | 74.88 | 61.00 | 41.28 | 28.70 |
| Current Liabilities ($Mil): | 353.92 | 271.36 | 215.40 | 129.64 | 64.84 | 46.65 | 32.39 |
| Long Term Debt ($Mil): | 1109.30 | 445.00 | 390.00 | 75.00 | 28.00 | 50.00 | 15.00 |
| Shares Outstanding (000): | 44510 | 44380 | 43900 | 44120 | 43860 | 43560 | 43500 |
| Common Equity ($Mil): | 596.90 | 459.97 | 427.70 | 334.21 | 263.08 | 195.71 | 172.05 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 22.37 | 22.27 | 22.19 | 27.62 | 25.16 | 18.98 | 22.64 |
| Return on Equity (%): | 38.59 | 28.25 | 25.24 | 33.62 | 26.30 | 17.54 | 17.45 |
| Return on Assets (%): | 10 | 8.95 | 9.00 | 17.69 | 16.79 | 10.15 | 11.63 |
| P/E Ratio: | 3 | 12.45 | 13.21 | 10.68 | 9.22 | 9.18 | 0.00 |
| Price/Book: | 1 | 3.47 | 3.27 | 3.53 | 2.37 | 1.59 | 0.00 |
| Debt Equity: | 1.86 | 0.97 | 0.91 | 0.22 | 0.11 | 0.26 | 0.09 |
| Interest Coverage: | 10.60 | 13.19 | 18.22 | 27.96 | 44.45 | 29.55 | 37.27 |
| Book Value ($): | 13.41 | 10.36 | 9.74 | 7.58 | 6.00 | 4.49 | 3.96 |
| Price/Sales: | 3.49 | 0.69 | 2.87 | 2.90 | 2.27 | 1.72 | 0.00 |
| Dividend Payout (%): | 7.50 | 10.24 | 11.39 | 9.82 | 14.59 | 29.83 | 28.98 |


| CHESAPEAKE ENER | -33.80 | 21.82 | |
| XTO ENERGY INC | -26.50 | 35.71 | |
| ANADARKO PETROL | -24.90 | 40.15 | |
| PETROHAWK ENERG | +6.20 | 16.96 | |
| DEVON ENERGY CP | -17.10 | 73.98 |
