| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1146.35 | 1164.95 | 1220.61 | 1573.07 | 1586.29 | 1505.57 | 1288.58 |
| Depreciation & Amort ($Mil): | 31.97 | 31.97 | 35.91 | 37.74 | 35.60 | 35.95 | 30.21 |
| Operating Income ($Mil): | 73.76 | 80.06 | 64.45 | 109.43 | 169.33 | 176.88 | 158.13 |
| Net Income ($Mil): | 0.34 | 11.07 | 2.55 | 24.85 | 96.51 | 85.01 | 85.01 |
| Earnings Per Share ($): | 0.00 | 0.28 | -2.58 | 0.60 | 2.22 | 1.88 | 1.83 |
| Dividends ($): | 0.54 | 0.54 | 0.50 | 0.44 | 0.36 | 0.28 | 0.22 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 408.26 | 429.84 | 479.91 | 648.99 | 514.13 | 606.73 | 472.43 |
| Current Liabilities ($Mil): | 139.14 | 145.06 | 140.10 | 209.85 | 201.95 | 206.19 | 153.62 |
| Long Term Debt ($Mil): | 151.80 | 157.88 | 214.79 | 344.92 | 271.57 | 275.74 | 24.28 |
| Shares Outstanding (000): | 36240 | 37130 | 39290 | 40990 | 40900 | 45440 | 46050 |
| Common Equity ($Mil): | 287.96 | 299.06 | 363.69 | 493.82 | 521.34 | 588.97 | 539.46 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.03 | 0.95 | 0.21 | 1.58 | 6.08 | 5.74 | 6.60 |
| Return on Equity (%): | 17.02 | 3.70 | 0.70 | 5.03 | 18.51 | 14.66 | 15.76 |
| Return on Assets (%): | 8 | 1.66 | 0.33 | 2.23 | 8.97 | 7.66 | 9.59 |
| P/E Ratio: | 5 | 78.11 | -7.73 | 40.25 | 13.41 | 13.51 | 0.00 |
| Price/Book: | 1 | 2.72 | 2.15 | 2.00 | 2.33 | 1.96 | 0.00 |
| Debt Equity: | 0.53 | 0.53 | 0.59 | 0.70 | 0.52 | 0.47 | 0.05 |
| Interest Coverage: | 3.50 | 2.40 | 1.28 | 2.35 | 7.74 | 8.85 | 10.72 |
| Book Value ($): | 7.95 | 8.05 | 9.26 | 12.05 | 12.75 | 12.96 | 11.71 |
| Price/Sales: | 0.55 | 0.20 | 0.64 | 0.63 | 0.77 | 0.77 | 0.00 |
| Dividend Payout (%): | 6011.76 | 181.12 | 770.59 | 72.60 | 15.25 | 14.73 | 11.92 |

| JARDEN CP | -64.90 | 13.11 | |
| NUTRISYSTEM INC | -52.30 | 12.50 | |
| WEIGHT WATCHERS | -50.00 | 26.45 | |
| CENTRAL GARDEN | -31.60 | 2.73 | |
| BLYTH INC 2 | -73.70 | 6.46 |
