| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 29485.83 | 20046.01 | 17991.36 | 16980.82 | 62789.41 | 45725.32 | 37121.72 |
| Depreciation & Amort ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Income ($Mil): | 3400.22 | 6015.00 | 5258.07 | 4781.94 | 2980.45 | 3305.10 | 3117.79 |
| Net Income ($Mil): | 5062.49 | 4576.28 | 3774.46 | 3456.25 | 2012.63 | 1732.60 | 1732.60 |
| Earnings Per Share ($): | 3.62 | 2.10 | 0.92 | 1.54 | 0.94 | 0.44 | N/C |
| Dividends ($): | 2.60 | 2.33 | 1.78 | 1.59 | 1.39 | 1.11 | 0.94 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 14535.61 | 10665.33 | 9935.61 | 10751.18 | 11195.96 | 9950.46 | |
| Current Liabilities ($Mil): | 11210.82 | 9108.55 | 8206.87 | 10627.35 | 6981.89 | 6271.68 | |
| Long Term Debt ($Mil): | 15568.94 | 12130.06 | 10261.82 | 9203.33 | 13008.80 | 7992.25 | |
| Shares Outstanding (000): | 1021000 | 1021000 | 1034400 | 1048070 | 1090500 | 1090500 | 0 |
| Common Equity ($Mil): | 13060.55 | 13766.88 | 12325.98 | 12073.23 | 9568.26 | 7798.24 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 17.17 | 22.83 | 20.98 | 20.35 | 3.21 | 2.46 | 4.67 |
| Return on Equity (%): | 0.00 | 33.24 | 30.62 | 28.63 | 21.03 | 14.44 | 0.00 |
| Return on Assets (%): | 0 | 12.21 | 11.52 | 9.96 | 6.21 | 4.60 | 0.00 |
| P/E Ratio: | 0 | 30.24 | 50.21 | 20.89 | 17.24 | 57.73 | 0.00 |
| Price/Book: | 4 | 4.71 | 3.88 | 2.79 | 1.85 | 3.55 | NaN |
| Debt Equity: | 1.19 | 0.88 | 0.83 | 0.76 | 1.36 | 1.02 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 6.17 | 8.50 | 7.46 |
| Book Value ($): | 12.79 | 13.48 | 11.92 | 11.52 | 8.77 | 7.15 | 0.00 |
| Price/Sales: | 3.73 | 1.81 | 2.66 | 1.99 | 0.28 | 0.61 | 0.00 |
| Dividend Payout (%): | 52.32 | 52.03 | 48.76 | 48.08 | 75.54 | 107.79 | 59.48 |


| ALTRIA GROUP IN | -27.70 | 16.20 | |
| PHILIP MORRIS I | -31.70 | 38.35 | |
| U S T INC | +28.50 | 68.60 | |
| REYNOLDS AMERIC | -31.10 | 44.16 | |
| STAR SCIENTIFIC | -25.10 | 2.06 |
