| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 75.85 | 63.72 | 78.28 | 66.40 | 54.63 | 28.49 | 30.63 |
| Depreciation & Amort ($Mil): | 1.16 | 1.16 | 0.83 | 1.02 | 1.11 | 1.29 | |
| Operating Income ($Mil): | 2.25 | 2.72 | 9.53 | 5.28 | -2.08 | -6.40 | -7.39 |
| Net Income ($Mil): | 1.63 | 1.95 | 9.22 | 4.61 | -4.18 | -7.07 | -7.07 |
| Earnings Per Share ($): | 0.17 | 0.21 | 0.98 | 0.60 | -0.58 | -0.97 | -1.03 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 66.80 | 61.57 | 59.13 | 46.40 | 23.54 | 20.99 | 27.16 |
| Current Liabilities ($Mil): | 14.60 | 11.01 | 10.32 | 11.03 | 10.60 | 4.93 | 5.75 |
| Long Term Debt ($Mil): | 9.12 | 9.26 | 9.55 | 5.10 | 5.28 | 5.44 | 4.01 |
| Shares Outstanding (000): | 9360 | 9330 | 9180 | 7620 | 7200 | 7130 | 6910 |
| Common Equity ($Mil): | 51.17 | 48.93 | 44.93 | 32.48 | 10.65 | 14.82 | 21.10 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.15 | 3.06 | 11.78 | 6.94 | -7.65 | -23.94 | -23.08 |
| Return on Equity (%): | 3.21 | 3.99 | 20.52 | 14.19 | -39.25 | -46.02 | -33.51 |
| Return on Assets (%): | 2 | 2.81 | 14.04 | 9.43 | -15.45 | -26.59 | -22.44 |
| P/E Ratio: | 22 | 59.24 | 13.87 | 11.28 | -7.67 | -2.58 | 0.00 |
| Price/Book: | 1 | 2.37 | 2.78 | 1.59 | 3.01 | 1.20 | 0.00 |
| Debt Equity: | 0.18 | 0.19 | 0.21 | 0.16 | 0.50 | 0.37 | 0.19 |
| Interest Coverage: | 5.83 | 5.42 | 17.80 | 9.43 | -7.89 | -18.05 | -23.67 |
| Book Value ($): | 5.47 | 5.24 | 4.89 | 4.26 | 1.48 | 2.08 | 3.05 |
| Price/Sales: | 1.63 | 0.44 | 1.59 | 0.78 | 0.59 | 0.63 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| APPLIED MATERIA | -57.80 | 9.50 | |
| LAM RESEARCH CO | -70.70 | 16.50 | |
| ASML HOLDING N. | -59.50 | 14.55 | |
| SILICONWARE PRE | -66.70 | 4.09 | |
| NOVELLUS SYSTEM | -63.70 | 11.51 |
