| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 5705.30 | 5328.60 | 4585.40 | 4293.80 | 3525.30 | 3069.20 | 2731.10 |
| Depreciation & Amort ($Mil): | 264.60 | 264.60 | 256.60 | 255.50 | 177.00 | 161.30 | 137.40 |
| Operating Income ($Mil): | 368.50 | 418.00 | 351.80 | 323.10 | 312.10 | 269.80 | 251.10 |
| Net Income ($Mil): | 117.00 | 288.50 | 211.60 | 239.60 | 218.30 | -119.10 | -119.10 |
| Earnings Per Share ($): | 0.97 | 2.45 | 1.83 | 2.09 | 1.93 | 1.60 | -1.11 |
| Dividends ($): | 0.42 | 0.34 | 0.32 | 0.28 | 0.22 | 0.18 | 0.15 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1812.10 | 1580.30 | 1437.50 | 1168.70 | 1074.30 | 824.60 | 566.50 |
| Current Liabilities ($Mil): | 1348.40 | 1083.90 | 1034.80 | 1122.10 | 663.80 | 470.30 | 451.20 |
| Long Term Debt ($Mil): | 431.10 | 572.60 | 569.40 | 440.60 | 568.00 | 634.00 | 632.30 |
| Shares Outstanding (000): | 116110 | 115970 | 115110 | 114020 | 112340 | 108070 | 106720 |
| Common Equity ($Mil): | 2554.90 | 2321.10 | 1875.40 | 1644.20 | 1534.20 | 1260.40 | 981.40 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.05 | 5.41 | 4.61 | 5.58 | 6.19 | 5.70 | -4.36 |
| Return on Equity (%): | 12.97 | 12.43 | 11.28 | 14.57 | 14.23 | 13.88 | -12.14 |
| Return on Assets (%): | 6 | 5.82 | 4.62 | 5.86 | 6.19 | 5.76 | -4.44 |
| P/E Ratio: | 6 | 16.94 | 15.68 | 12.52 | 10.89 | 9.02 | 0.00 |
| Price/Book: | 1 | 2.07 | 1.76 | 1.81 | 1.54 | 1.24 | 0.00 |
| Debt Equity: | 0.17 | 0.25 | 0.30 | 0.27 | 0.37 | 0.50 | 0.64 |
| Interest Coverage: | 12.31 | 13.40 | 7.72 | 9.47 | 11.39 | 8.71 | 7.20 |
| Book Value ($): | 22.00 | 20.01 | 16.29 | 14.42 | 13.66 | 11.66 | 9.20 |
| Price/Sales: | 1.01 | 0.34 | 0.72 | 0.69 | 0.67 | 0.51 | 0.00 |
| Dividend Payout (%): | 41.22 | 13.67 | 17.41 | 13.33 | 11.26 | 11.12 | -13.44 |


| JOHNSON CONTROL | -68.80 | 14.33 | |
| LEAR CORP. | -93.30 | 1.47 | |
| GENTEX CORPORAT | -54.90 | 8.00 | |
| BORG WARNER INC | -73.40 | 16.67 | |
| OSHKOSH CP | -89.30 | 5.56 |
