| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1476.92 | 1482.28 | 1477.58 | 1437.63 | 1400.46 | 1309.62 | 1234.82 |
| Depreciation & Amort ($Mil): | 288.97 | 288.97 | 276.75 | 267.64 | 252.94 | 210.47 | 186.42 |
| Operating Income ($Mil): | 888.91 | 928.80 | 920.85 | 892.14 | 872.08 | 811.38 | 770.95 |
| Net Income ($Mil): | 340.29 | 1324.69 | 873.63 | 442.51 | 284.01 | 444.38 | 444.38 |
| Earnings Per Share ($): | 2.81 | 10.97 | 7.62 | 3.90 | 2.61 | 3.71 | 4.66 |
| Dividends ($): | 2.72 | 2.72 | 2.72 | 4.51 | 2.58 | 2.50 | 2.41 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 794.07 | 2082.99 | 1176.82 | 683.39 | 579.46 | 291.63 | 300.97 |
| Current Liabilities ($Mil): | 310.18 | 1145.04 | 1008.26 | 265.37 | 237.71 | 235.71 | 194.72 |
| Long Term Debt ($Mil): | 3828.76 | 2766.03 | 1921.47 | 1529.06 | 1470.68 | 1533.32 | 880.10 |
| Shares Outstanding (000): | 119810 | 119260 | 116820 | 112510 | 109140 | 97920 | 95290 |
| Common Equity ($Mil): | 3644.87 | 3668.82 | 3223.22 | 2917.34 | 2936.07 | 2400.16 | 2159.59 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 23.04 | 89.37 | 59.13 | 30.78 | 20.28 | 27.90 | 35.99 |
| Return on Equity (%): | 7.44 | 36.11 | 27.10 | 15.17 | 9.67 | 15.22 | 20.58 |
| Return on Assets (%): | 3 | 11.84 | 9.01 | 4.97 | 3.13 | 4.27 | 5.27 |
| P/E Ratio: | 11 | 9.00 | 10.65 | 13.10 | 13.34 | 5.66 | 0.00 |
| Price/Book: | 2 | 3.21 | 2.94 | 1.97 | 1.29 | 0.86 | 0.00 |
| Debt Equity: | 1.05 | 0.75 | 0.60 | 0.52 | 0.50 | 0.64 | 0.41 |
| Interest Coverage: | 1.80 | 2.24 | 2.05 | 1.99 | 2.03 | 2.00 | 2.09 |
| Book Value ($): | 30.42 | 30.76 | 27.59 | 25.93 | 26.90 | 24.51 | 22.66 |
| Price/Sales: | 7.51 | 4.02 | 6.42 | 4.00 | 2.71 | 1.57 | 0.00 |
| Dividend Payout (%): | 95.57 | 24.49 | 36.37 | 114.67 | 99.15 | 67.01 | 51.68 |


| HOST HOTELS & R | -74.40 | 6.76 | |
| PROLOGIS SBI | -87.10 | 4.94 | |
| KIMCO REALTY CP | -62.10 | 16.99 | |
| DEVELOPERS RLTY | -80.20 | 5.30 | |
| EQUITY RESIDENT | -36.90 | 26.62 |
