| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 948.06 | 899.69 | 682.31 | 547.14 | 484.03 | 488.87 | 407.56 |
| Depreciation & Amort ($Mil): | 61.73 | 61.73 | 59.52 | 67.16 | 47.86 | 31.56 | 21.60 |
| Operating Income ($Mil): | 172.09 | 218.10 | 89.37 | -2.14 | 22.10 | 130.28 | 89.93 |
| Net Income ($Mil): | 116.23 | 107.20 | 22.32 | -46.07 | -24.97 | 19.52 | 19.52 |
| Earnings Per Share ($): | 2.00 | 1.85 | 0.40 | -0.88 | -0.49 | 1.65 | 0.39 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 547.68 | 547.68 | 421.88 | 329.35 | 265.57 | 396.11 | 224.07 |
| Current Liabilities ($Mil): | 294.39 | 294.39 | 256.93 | 198.83 | 136.27 | 118.49 | 81.46 |
| Long Term Debt ($Mil): | 291.34 | 291.34 | 321.58 | 315.48 | 324.95 | 423.08 | 341.67 |
| Shares Outstanding (000): | 54700 | 54700 | 53970 | 52140 | 51100 | 51420 | 49350 |
| Common Equity ($Mil): | 323.32 | 323.32 | 199.45 | 144.07 | 178.93 | 200.80 | 91.63 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 12.26 | 11.92 | 3.27 | -8.42 | -5.16 | 17.29 | 4.79 |
| Return on Equity (%): | 40.67 | 33.16 | 11.19 | -31.98 | -13.96 | 42.09 | 21.30 |
| Return on Assets (%): | 12 | 10.77 | 2.71 | -6.70 | -3.85 | 11.26 | 3.72 |
| P/E Ratio: | 8 | 20.35 | 50.52 | -15.83 | -25.24 | 14.55 | 0.00 |
| Price/Book: | 3 | 6.37 | 5.47 | 5.04 | 3.53 | 6.15 | 0.00 |
| Debt Equity: | 0.90 | 0.90 | 1.61 | 2.19 | 1.82 | 2.11 | 3.73 |
| Interest Coverage: | 9.49 | 7.64 | 2.14 | -1.45 | -0.24 | 4.79 | 3.45 |
| Book Value ($): | 5.91 | 5.91 | 3.70 | 2.76 | 3.50 | 3.91 | 1.86 |
| Price/Sales: | 0.46 | 0.96 | 1.60 | 1.33 | 1.31 | 2.53 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| LAS VEGAS SANDS | -87.40 | 6.53 | |
| M G M MIRAGE | -90.20 | 10.58 | |
| INTL GAME TECH | -83.10 | 10.04 | |
| WYNN RESORTS LI | -77.30 | 39.46 | |
| BOYD GAMING COR | -93.70 | 3.90 |
