| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 145904.0 | 159229.0 | 146558.0 | 120318.0 | 108276.0 | 94713.0 | 92556.0 |
| Depreciation & Amort ($Mil): | NA | NA | NA | NA | NA | NA | NA |
| Operating Income ($Mil): | 62369.0 | 80760.0 | 86832.0 | 66359.0 | 46263.0 | 43558.0 | 41770.0 |
| Net Income ($Mil): | -6506.0 | 3617.0 | 21538.0 | 24638.0 | 17046.0 | 17853.0 | 15323.0 |
| Earnings Per Share ($): | -1.31 | .72 | 4.31 | 4.76 | 3.26 | 3.42 | 2.95 |
| Dividends ($): | 1.94 | 2.16 | 1.96 | 1.76 | 1.60 | 1.10 | .70 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | NA | NA | NA | NA | NA | NA | NA |
| Current Liabilities ($Mil): | NA | NA | NA | NA | NA | NA | NA |
| Long Term Debt ($Mil): | 424959.0 | 427112.0 | 288494.0 | 217499.0 | 207910.0 | 168759.0 | 133079.0 |
| Shares Outstanding (000): | 5249833 | 4994582 | 4911994 | 4980224 | 5194643 | 5156949 | 5140682 |
| Common Equity ($Mil): | 108835.0 | 113598.0 | 118783.0 | 111412.0 | 108166.0 | 96889.0 | 85318.0 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -4.5 | 2.3 | 14.7 | 20.5 | 15.7 | 18.8 | 16.6 |
| Return on Equity (%): | NE | 3.2 | 18.1 | 22.1 | 15.8 | 18.4 | 18.0 |
| Return on Assets (%): | -.3 | .2 | 1.1 | 1.6 | 1.1 | 1.4 | 1.4 |
| P/E Ratio: | NE | 40.9 | 13.1 | 12.7 | 14.8 | 14.2 | 13.6 |
| Price/Book: | 1.12 | 1.29 | 2.30 | 2.17 | 2.31 | 2.58 | 2.12 |
| Debt Equity: | 3.90 | 3.76 | 2.43 | 1.95 | 1.92 | 1.74 | 1.56 |
| Interest Coverage: | .8 | 1.0 | 1.5 | 1.8 | 2.1 | 2.5 | 2.0 |
| Book Value ($): | 20.73 | 22.74 | 24.18 | 22.37 | 20.82 | 18.79 | 16.60 |
| Price/Sales: | .83 | .92 | 1.87 | 2.01 | 2.31 | 2.64 | 1.96 |
| Dividend Payout (%): | NE | 300.00 | 45.48 | 36.97 | 49.08 | 32.16 | 23.73 |


| CITIGROUP INC | -56.50 | 23.12 | |
| BK OF AMERICA C | -28.40 | 36.17 | |
| WACHOVIA CP | -51.00 | 27.39 | |
| JP MORGAN CHASE | -9.50 | 46.53 | |
| WELLS FARGO & C | -18.90 | 28.95 |
