| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 162.62 | 133.59 | 95.76 | 63.57 | 58.18 | 55.32 | 0.00 |
| Depreciation & Amort ($Mil): | 7.35 | 7.35 | 6.47 | 4.90 | 2.00 | 1.36 | 0.00 |
| Operating Income ($Mil): | 19.74 | 24.95 | 16.26 | 10.60 | 11.61 | 12.15 | -0.01 |
| Net Income ($Mil): | 14.13 | 8.86 | 4.81 | 3.31 | 6.86 | -0.01 | -0.01 |
| Earnings Per Share ($): | 0.54 | 0.37 | 0.21 | 0.15 | 0.30 | N/C | N/C |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 165.78 | 127.27 | 104.43 | 69.65 | 67.03 | 70.89 | 0.00 |
| Current Liabilities ($Mil): | 95.82 | 92.24 | 75.30 | 60.55 | 55.58 | 50.94 | 0.00 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 25130 | 23960 | 23290 | 22580 | 22580 | 0 | 0 |
| Common Equity ($Mil): | 77.41 | 67.23 | 53.38 | 36.92 | 32.13 | 26.01 | -0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.69 | 6.63 | 5.02 | 5.21 | 11.79 | 7.00 | 0.00 |
| Return on Equity (%): | 21.95 | 13.18 | 9.01 | 8.97 | 21.35 | 14.88 | 0.00 |
| Return on Assets (%): | 7 | 4.84 | 3.16 | 2.77 | 6.50 | 4.04 | 0.00 |
| P/E Ratio: | 4 | 21.70 | 41.90 | 47.60 | 28.33 | 0.00 | 0.00 |
| Price/Book: | 1 | 2.86 | 3.84 | 4.37 | 5.97 | 0.00 | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 3.08 | 2.81 | 2.29 | 1.64 | 1.42 | 0.00 | 0.00 |
| Price/Sales: | 1.08 | 0.34 | 2.14 | 2.54 | 3.30 | 0.00 | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| JOHNSON CONTROL | -68.80 | 14.33 | |
| LEAR CORP. | -93.30 | 1.47 | |
| GENTEX CORPORAT | -54.90 | 8.00 | |
| BORG WARNER INC | -73.40 | 16.67 | |
| OSHKOSH CP | -89.30 | 5.56 |
