| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2497.80 | 2349.59 | 2063.52 | 1799.66 | 1555.97 | ||
| Depreciation & Amort ($Mil): | 59.86 | 59.86 | 45.55 | 34.91 | 29.84 | ||
| Operating Income ($Mil): | 154.38 | 151.09 | 143.74 | 114.96 | 97.21 | ||
| Net Income ($Mil): | 86.71 | 87.87 | 85.78 | 72.56 | 64.99 | ||
| Earnings Per Share ($): | 1.30 | 1.31 | 1.29 | 1.10 | 1.03 | ||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1095.61 | 1094.38 | 954.22 | 694.02 | 728.48 | ||
| Current Liabilities ($Mil): | 556.73 | 831.10 | 618.83 | 548.46 | 453.74 | ||
| Long Term Debt ($Mil): | 606.81 | 376.60 | 284.57 | 90.77 | 171.53 | ||
| Shares Outstanding (000): | 66010 | 65850 | 57240 | 64990 | 64780 | 0 | 0 |
| Common Equity ($Mil): | 852.49 | 828.55 | 733.85 | 639.85 | 566.35 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.47 | 3.74 | 4.16 | 4.03 | 4.18 | 0.00 | 0.00 |
| Return on Equity (%): | 10.54 | 10.61 | 11.69 | 11.34 | 11.48 | 0.00 | 0.00 |
| Return on Assets (%): | 4 | 3.97 | 4.90 | 5.31 | 5.29 | 0.00 | 0.00 |
| P/E Ratio: | 7 | 16.82 | 15.66 | 18.01 | 8.25 | 0.00 | 0.00 |
| Price/Book: | 1 | 1.75 | 1.58 | 2.01 | 0.97 | NaN | NaN |
| Debt Equity: | 0.71 | 0.45 | 0.39 | 0.14 | 0.30 | 0.00 | 0.00 |
| Interest Coverage: | 2.14 | 8.42 | 8.65 | 11.57 | 13.25 | 0.00 | 0.00 |
| Book Value ($): | 12.91 | 12.58 | 12.82 | 9.85 | 8.74 | 0.00 | 0.00 |
| Price/Sales: | 0.39 | 0.25 | 0.56 | 0.72 | 0.35 | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| STAPLES INC | -27.00 | 17.84 | |
| OFFICE DEPOT IN | -80.10 | 3.67 | |
| BED BATH & BEYO | -20.70 | 27.54 | |
| BLOCKBUSTER INC | -69.60 | 1.81 | |
| PET SMART INC | -30.60 | 20.57 |
